Sold Out, Bougenville 38/90

Luas rumah = 36m
luas tanah = 90m, 6x15m
kamar tidur = 1
kamar mandi = 1
ruang tamu = 1

Harga 15 Oktober - Desember 2012

 

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR

38/90

195,850,000

220,393,750

215,485,000

41/120

232,665,625

261,811,328

255,982,188

41/144

      253,732,825

285,511,928

279,156,108

48/150

298,876,000

336,298,000

328,813,600

48/150 L

320,359,000

360,466,375

352,444,900

 Modal Pertama = DP + Biaya KPR (Terkadang ada promo gratis biaya KPR, jika akad maks 2 bulan sejak tanda jadi, hanya bayar asuransi jwa saja)

Tipe

Harga

dp 5%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

LB/LT

KPR

bea KPR

bea surat2

DP+ bea kpr

38/90

215,485,000

10,774,250

204,710,750

10,235,538

sdh termasuk

21,009,788

41/120

255,982,188

12,799,109

243,183,079

12,159,154

sdh termasuk

24,958,263

41/144

279,156,108

13,957,805

265,198,303

13,259,915

sdh termasuk

27,217,721

48/150

328,813,600

16,440,680

312,372,920

15,618,646

sdh termasuk

32,059,326

48/150 L

352,444,900

17,622,245

334,822,655

16,741,133

sdh termasuk

34,363,378

 Cicilan KPR dengan asumsi bunga 2012

Tipe

Harga

dp 5%

PLAFON KPR

 Angsuran KPR/bln (Bunga 6.5%)

LB/LT

KPR

5th

8th

10th

15th

38/90

215,485,000

10,774,250

204,710,750

4,005,401

2,740,306

2,324,449

1,783,250

41/120

255,982,188

12,799,109

243,183,079

4,758,156

3,255,305

2,761,295

2,118,386

41/144

279,156,108

13,957,805

265,198,303

5,188,909

3,550,006

3,011,273

2,310,162

48/150

328,813,600

16,440,680

312,372,920

6,111,935

4,181,497

3,546,931

2,721,104

48/150 L

352,444,900

17,622,245

334,822,655

6,551,190

4,482,014

3,801,844

2,916,665

 

Harga 18 Juni 2012 - September 2012

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR

38/90

190,017,250

213,831,906

209,068,975

38/160.67 hook

244,756,514

275,101,078

269,032,165

41/120

226,139,875

254,469,859

248,803,863

41/208

296,738,675

333,581,009

326,212,543

41/144

246,375,475

277,234,909

271,063,023

48/150

290,040,250

326,357,781

319,094,275

48/150 L

309,271,000

347,992,375

340,248,100

Modal Pertama  =DP 5%, DP 30% khusus 98/240 +   Estimasi Bea KPR

Tipe

Harga

 DP 5%

Estimasi

estimasi

Modal Pertama

LB/LT

KPR

bea KPR

surat2

 

38/90

209,068,975

10,453,449

9,930,776

sdh

20,384,225

38/160.67

269,032,165

13,451,608

12,779,028

sdh

26,230,636

41/120

248,803,863

12,440,193

11,818,183

sdh

24,258,377

41/208

326,212,543

16,310,627

15,495,096

sdh

31,805,723

41/144

271,063,023

13,553,151

12,875,494

sdh

26,428,645

48/150

319,094,275

15,954,714

15,156,978

sdh

31,111,692

48/150 L

340,248,100

17,012,405

16,161,785

sdh

33,174,190

Estimasi Cicilan KPR dengan Bunga 6.5%

Tipe

Harga

 Angsuran KPR/bln (Bunga 6.5%)

LB/LT

KPR

5th

8th

10th

15th

38/90

209,068,975

3,886,141

2,658,714

2,255,239

1,730,154

38/160.67

269,032,165

5,000,727

3,421,261

2,902,066

2,226,381

41/120

248,803,863

4,624,727

3,164,019

2,683,862

2,058,981

41/208

326,212,543

6,063,587

4,148,419

3,518,874

2,699,578

41/144

271,063,023

5,038,476

3,447,087

2,923,973

2,243,187

48/150

319,094,275

5,931,274

4,057,897

3,442,088

2,640,671

48/150 L

340,248,100

6,324,478

4,326,908

3,670,276

2,815,730

 

Off Canfas Menu