Sold Out, Magnolia 38/90 Siap Huni

Siap Huni. Luas. Murah. Dua Kamar. Real Estat Gold. Magnolia 1, 38/90. View Bukit. Nuansa Villa.

Harga Jan 21
Cash 372,768,875
KPR 404,619,979
DP 20,230,999
Angs 15th 3,454,997
Angs 20th 2,980,164

Stok
DA.20/06

Brosur http://bit.ly/BrosurMagnolia
Siteplan http://bit.ly/SP-Magnolia
Master Plan http://bit.ly/MP-CitraIndahCity
Share Lokasi CitraIndah City http://bit.ly/Lokasi-CIC

Magnolia 38/90 Siap Huni, CitraIndah City

wa.me/628164803147
https://citraindahciputra.com

Rumah 38/90 merupakan tipe terkecil di cluster bukIt Magnolia. Luas bangunan 38m. Luas tanah 90m. Lebar tanah 6m dan panjang tanah ke belakang 15m. Masih ada sisa tanah di depan dan belakang rumah, sehingga masih bisa dikembangkan lagi menjadi kamar atau ruang lain sesuai kebutuhan. Lihat Harga Baru CitraIndah 2015. Untuk stok lihat Stok CitraIndah. Anda juga bisa melihat letak stok di siteplan Magnolia.

magnolia

lokasi magnolia

 

Harga Feb 2020
Cash 361,415,500
KPR 392,301,568
DP 19,615,078
Angs 15th 3,349,812
Angs 20th 2,889,434

Harga 1 Januari 2018 Bukit Magnolia 

 Tipe LB LT Harga Harga Harga
  Tunai 12 bulan KPR ke-1
MAGNOLIA 2 42 120 406,515,000 449,514,075 441,323,775
MAGNOLIA 2A 42 144 449,295,000 496,785,975 487,740,075
MAGNOLIA 3 48 180 578,670,000 639,745,350 628,111,950
MAGNOLIA 2 HOEK 42 174 502,770,000 555,875,850 545,760,450
MAGNOLIA 2 HOEK 42 178 509,900,000 563,754,500 553,496,500
MAGNOLIA 2A HOEK 42 198 556,935,000 615,728,175 604,529,475
MAGNOLIA 2 HOEK 42 212 570,505,000 630,723,025 619,252,925
MAGNOLIA 2A HOEK 42 214 574,070,000 634,662,350 623,120,950
MAGNOLIA 3 HOEK 48 232 677,340,000 748,775,700 735,168,900

 Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

 Tipe LB LT Harga DP 5% Estimasi  Modal Pertama
  KPR ke-1 Biaya KPR DP+ biaya KPR
MAGNOLIA 2 42 120 441,323,775 22,066,189 20,962,879 43,029,068
MAGNOLIA 2A 42 144 487,740,075 24,387,004 23,167,654 47,554,657
MAGNOLIA 3 48 180 628,111,950 31,405,598 29,835,318 61,240,915
MAGNOLIA 2 HOEK 42 174 545,760,450 27,288,023 25,923,621 53,211,644
MAGNOLIA 2 HOEK 42 178 553,496,500 27,674,825 26,291,084 53,965,909
MAGNOLIA 2A HOEK 42 198 604,529,475 30,226,474 28,715,150 58,941,624
MAGNOLIA 2 HOEK 42 212 619,252,925 30,962,646 29,414,514 60,377,160
MAGNOLIA 2A HOEK 42 214 623,120,950 31,156,048 29,598,245 60,754,293
MAGNOLIA 3 HOEK 48 232 735,168,900 36,758,445 34,920,523 71,678,968

 Simualsi angsuran dengan esitimasi bunga 6.5%

 Tipe LB LT Harga  Angsuran KPR/bln (Tahun)| Bunga 6.50%
  KPR ke-1 5 10 15 20
MAGNOLIA 2 42 120 441,323,775 8,203,256 4,760,585 3,652,184 3,125,872
MAGNOLIA 2A 42 144 487,740,075 9,066,035 5,261,280 4,036,303 3,454,636
MAGNOLIA 3 48 180 628,111,950 11,675,245 6,775,480 5,197,953 4,448,882
MAGNOLIA 2 HOEK 42 174 545,760,450 10,144,508 5,887,150 4,516,452 3,865,591
MAGNOLIA 2 HOEK 42 178 553,496,500 10,288,305 5,970,599 4,580,471 3,920,385
MAGNOLIA 2A HOEK 42 198 604,529,475 11,236,898 6,521,094 5,002,796 4,281,849
MAGNOLIA 2 HOEK 42 212 619,252,925 11,510,575 6,679,917 5,124,640 4,386,134
MAGNOLIA 2A HOEK 42 214 623,120,950 11,582,473 6,721,642 5,156,650 4,413,531
MAGNOLIA 3 HOEK 48 232 735,168,900 13,665,202 7,930,309 6,083,905 5,207,161

 

 

 

Harga 1 September 2017 Bukit Magnolia

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Magnolia 1 38/90 330,730,000 369,108,950 359,097,050
Magnolia 2 42/120 401,857,500 448,416,113 436,270,388
Magnolia 2A 42/144 443,947,500 495,346,463 481,938,038
Magnolia 2B 42/160 472,007,500 526,633,363 512,383,138
Magnolia 3 48/180 572,115,000 638,253,225 620,999,775

 Modal Pertama = DP + Biaya KPR (lihat promo)

Tipe LB/LT Harga DP 5% PLAFON KPR Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Magnolia 1 38/90 359,097,050 17,954,853 341,142,198 17,057,110 35,011,962
Magnolia 2 42/120 436,270,388 21,813,519 414,456,868 20,722,843 42,536,363
Magnolia 2A 42/144 481,938,038 24,096,902 457,841,136 22,892,057 46,988,959
Magnolia 2B 42/160 512,383,138 25,619,157 486,763,981 24,338,199 49,957,356
Magnolia 3 48/180 620,999,775 31,049,989 589,949,786 29,497,489 60,547,478

 Estimasi Angsuran dengan Simulasi Bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Magnolia 1 38/90 359,097,050 6,835,790 4,049,418 3,162,430 2,748,218
Magnolia 2 42/120 436,270,388 8,304,865 4,919,676 3,842,066 3,338,836
Magnolia 2A 42/144 481,938,038 9,174,197 5,434,655 4,244,244 3,688,337
Magnolia 2B 42/160 512,383,138 9,753,752 5,777,975 4,512,362 3,921,338
Magnolia 3 48/180 620,999,775 11,821,383 7,002,808 5,468,907 4,752,595

Lihat Juga

Harga 5 Juni 2017 Bukit Magnolia

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Magnolia 1 38/90 327,050,000 366,656,000 356,754,500
Magnolia 2 42/120 397,200,000 445,224,000 433,218,000
Magnolia 2A 42/144 438,600,000 491,592,000 478,344,000
Magnolia 2B 42/160 466,200,000 522,504,000 508,428,000
Magnolia 3 48/180 565,560,000 633,787,200 616,730,400

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Magnolia 1 38/90 356,754,500 17,837,725 16,945,839 34,783,564
Magnolia 2 42/120 433,218,000 21,660,900 20,577,855 42,238,755
Magnolia 2A 42/144 478,344,000 23,917,200 22,721,340 46,638,540
Magnolia 2B 42/160 508,428,000 25,421,400 24,150,330 49,571,730
Magnolia 3 48/180 616,730,400 30,836,520 29,294,694 60,131,214

Simulasi angsuran dengan bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Magnolia 1 38/90 356,754,500 6,791,197 4,023,002 3,141,800 2,730,290
Magnolia 2 42/120 433,218,000 8,246,760 4,885,256 3,815,185 3,315,476
Magnolia 2A 42/144 478,344,000 9,105,781 5,394,127 4,212,593 3,660,831
Magnolia 2B 42/160 508,428,000 9,678,461 5,733,374 4,477,531 3,891,068
Magnolia 3 48/180 616,730,400 11,740,111 6,954,664 5,431,309 4,719,921

 

Harga 7 Nopember - Desember 2016, Tunai, Angsuran 12 x ke Developer, dan KPR

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Magnolia 1 38/90 319,690,000 360,026,250 351,959,000
Magnolia 2 42/120 387,885,000 436,745,625 426,973,500
Magnolia 2A 42/144 427,905,000 481,768,125 470,995,500
Magnolia 2B 42/160 454,585,000 511,783,125 500,343,500
Magnolia 3 48/180 552,450,000 621,881,250 607,995,000

Modal pertama = DP + Biaya KPR

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Magnolia 1 38/90 351,959,000 17,597,950 16,718,053 34,316,003
Magnolia 2 42/120 426,973,500 21,348,675 20,281,241 41,629,916
Magnolia 2A 42/144 470,995,500 23,549,775 22,372,286 45,922,061
Magnolia 2B 42/160 500,343,500 25,017,175 23,766,316 48,783,491
Magnolia 3 48/180 607,995,000 30,399,750 28,879,763 59,279,513

Estimasi angsuran KPR per bulan dengan simulasi bunga 8.5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-1 5th 10th 15th 20th
Magnolia 1 38/90 351,959,000 6,859,929 4,145,599 3,292,586 2,901,663
Magnolia 2 42/120 426,973,500 8,322,014 5,029,167 3,994,348 3,520,106
Magnolia 2A 42/144 470,995,500 9,180,034 5,547,687 4,406,175 3,883,038
Magnolia 2B 42/160 500,343,500 9,752,047 5,893,366 4,680,726 4,124,992
Magnolia 3 48/180 607,995,000 11,850,251 7,161,354 5,687,809 5,012,506

Harga Oktober 2015 Bukit Magnolia

Tipe Harga Harga KPR ke-1
LB/LT Tunai 12 bulan
38/90 299.795.000 337.644.375 330.074.500
42/120 362.355.000 408.024.375 398.890.500
42/144 398.235.000 448.389.375 438.358.500
42/160 422.155.000 475.299.375 464.670.500
48/180 515.880.000 580.740.000 567.768.000

Modal pertama = DP + Biaya KPR (Lihat Promo)

Tipe KPR ke-1 DP 5% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
38/90 330.074.500 16.503.725 313.570.775 15.678.539 32.182.264
42/120 398.890.500 19.944.525 378.945.975 18.947.299 38.891.824
42/144 438.358.500 21.917.925 416.440.575 20.822.029 42.739.954
42/160 464.670.500 23.233.525 441.436.975 22.071.849 45.305.374
48/180 567.768.000 28.388.400 539.379.600 26.968.980 55.357.380

 Estimasi Angsuran dengan simulasi bunga 9.25%

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
38/90 313.570.775 6.547.326 4.634.645 4.014.732 3.227.246 2.871.891
42/120 378.945.975 7.912.353 5.600.905 4.851.748 3.900.083 3.470.641
42/144 416.440.575 8.695.237 6.155.083 5.331.802 4.285.974 3.814.041
42/160 441.436.975 9.217.159 6.524.536 5.651.838 4.543.235 4.042.975
48/180 539.379.600 11.262.191 7.972.149 6.905.824 5.551.253 4.939.999

 

Harga Feb 2015

magnolia

Harga Baru, lihat di

Off Canfas Menu