Rosella 48/150 Sold Out

Citra Indah melaunching clsuter baru Bukit Rosella tipe 48/150, pada tanggal 8 Febaruari 2014. Ini tipe rumah yang memiliki pafon tinggi. Ideal untuk keluarga muda atau cocok untuk investasi dengan modal murah. Depan rumah ada taman dan dua lajur jalan. Lihat Harga CitraIndah

rosella 48/150, citra indah fienso

 

rosella 48/150, citra indah fienso

rosella 48/150, citra indah fienso

Spesifikasi Bangunan

spesisifikasi Rosela, Citra Indah

rosella, citra indah

Harga Bukit Rosella 27 Oktober - November 2014

Tipe

Harga

Harga

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

24 bulan

KPR ke-2

KPR ke-1

38/90

269.653.000

303.234.625

323.383.600

309.950.950

296.518.300

42/120

326.883.250

367.618.656

392.059.900

375.765.738

359.471.575

42/136

347.211.250

390.487.656

416.453.500

399.142.938

381.832.375

48/150G

426.502.000

479.689.750

511.602.400

490.327.300

469.052.200

Dp 5% (promo bri dan bni) + Biaya KPR (lihat promp) = modal pertama

Tipe

Harga

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

DP+ bea kpr

38/90

296.518.300

14.825.915

281.692.385

14.084.619

28.910.534

42/120

359.471.575

17.973.579

341.497.996

17.074.900

35.048.479

42/136

381.832.375

19.091.619

362.740.756

18.137.038

37.228.657

48/150G

469.052.200

23.452.610

445.599.590

22.279.980

45.732.590

Angsuran dengan asumsi bunga 9.75% dan dp 5%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.75%)

LB/LT

5th

8th

10th

15th

20th

38/90

281.692.385

5.950.539

4.237.274

3.683.698

2.984.144

2.671.900

42/120

341.497.996

7.213.887

5.136.882

4.465.778

3.617.702

3.239.166

42/136

362.740.756

7.662.624

5.456.420

4.743.570

3.842.740

3.440.657

48/150G

445.599.590

9.412.954

6.702.799

5.827.117

4.720.516

4.226.587

 Note:

  •  Harga dan stok berubah setiap saat.
  • Harga resmi adalah harga yang tertera di surat pesanan rumah (SPR).
  • Angsuran resmi adalah angsuran yang dirilis bank di Surat Persetujuan KPR atau offering letter (SP3K) bank pemberi kredit kepemilikan rumah (KPR).
  • Harga mengikat selama 3 bulan, jika dalam 3 bulan belum akad, maka akan dikenakan penyesuain harga baru.
  • Harga belum termasuk charge taman, jika di samping/depan rumah terdapat taman atau jalur hijau.
  • Jika KPR ditolak bank maka akan dipotong biaya administrasi Rp 2.5 juta (tarif saat ini, berubah setiap saat) dari uang konsumen yang sudah masuk.
  • Aturan atau kebijakan lain dapat dibaca di surat pesanan rumah (SPR).
  • Untuk menghindari salah paham, baca dengan teliti pasal-pasal atau syarat dan ketentuan di surat pesanan rumah.

Harga 14 Agustus - September 2014 Bukit Rosella

 

Tipe

Harga

Harga

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

24 bulan

KPR ke-1

KPR ke-2

38/90

257.872.000

289.981.000

309.246.400

283.559.200

296.402.800

42/120

312.676.750

351.636.344

375.012.100

343.844.425

359.428.263

42/136

332.080.750

373.465.844

398.296.900

365.188.825

381.742.863

48/150G

409.523.500

460.588.938

491.228.200

450.375.850

470.802.025

KPR 1, DP  5% untuk KPR 1 dengan luas bangunan di bawah 70m, dan DPP 30% untuk bangunan di atas 70m

Tipe

Harga

DP  5%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

bea surat2

DP+ bea kpr

38/90

283.559.200

14.177.960

269.381.240

13.469.062

sdh termasuk

27.647.022

42/120

343.844.425

17.192.221

326.652.204

16.332.610

sdh termasuk

33.524.831

42/136

365.188.825

18.259.441

346.929.384

17.346.469

sdh termasuk

35.605.910

48/150G

450.375.850

22.518.793

427.857.058

21.392.853

sdh termasuk

43.911.645

Angsuran DP 5% atau 30% dengan asumsi bunga 9.5%

Tipe

Harga

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.5%)

LB/LT

KPR ke-1

5th

8th

10th

15th

20th

38/90

283.559.200

269.381.240

5.657.507

4.016.713

3.485.727

2.812.945

2.510.987

42/120

343.844.425

326.652.204

6.860.304

4.870.674

4.226.800

3.410.983

3.044.827

42/136

365.188.825

346.929.384

7.286.163

5.173.025

4.489.181

3.622.722

3.233.837

48/150G

450.375.850

427.857.058

8.985.795

6.379.728

5.536.366

4.467.789

3.988.189

KPR 2 (punya hutang KPR 1) , DP  30% untuk KPR 1 dengan luas bangunan di bawah 70m, dan DP 30% untuk bangunan di atas 70m

Tipe

Harga

DP 30%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

LB/LT

KPR ke-2

bea KPR

bea surat2

DP+ bea kpr

38/90

296.402.800

88.920.840

207.481.960

10.374.098

sdh termasuk

99.294.938

42/120

359.428.263

107.828.479

251.599.784

12.579.989

sdh termasuk

120.408.468

42/136

381.742.863

114.522.859

267.220.004

13.361.000

sdh termasuk

127.883.859

48/150G

470.802.025

141.240.608

329.561.418

16.478.071

sdh termasuk

157.718.678

Angsuran dengan asumsi bunga 9.5%

Tipe

Harga

DP 30%

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.5%)

LB/LT

KPR ke-2

5th

8th

10th

15th

20th

38/90

296.402.800

88.920.840

207.481.960

4.357.507

3.093.740

2.684.766

2.166.578

1.934.004

42/120

359.428.263

107.828.479

251.599.784

5.284.064

3.751.576

3.255.640

2.627.267

2.345.240

42/136

381.742.863

114.522.859

267.220.004

5.612.117

3.984.487

3.457.762

2.790.377

2.490.841

48/150G

470.802.025

141.240.608

329.561.418

6.921.403

4.914.053

4.264.444

3.441.362

3.071.945

 

Harga Rumah SUdut Rosella, September 2014

 

Tipe

Harga

Harga

Harga

No blok

Hadap

LB/LT

Tunai

12 bulan

KPR ke-1

No rumah

rumah

38/185

373.805.125

420.405.766

411.085.638

aw.05/62

selatan

38/187

376.172.875

423.069.484

413.690.163

aw.17/35

utara

38/168

353.679.250

397.764.156

388.947.175

aw.17/02+28, aw.18/01,21,28

utr/selatan

48/204

484.714.000

545.178.250

533.085.400

aw.08/32

selatan

42/219

436.204.000

490.604.500

479.724.400

 

utara

42/212

427.714.750

481.054.094

470.386.225

aw.15/19

utara

42/251

475.012.000

534.263.500

522.413.200

aw.16/01

utara

42/219+taman

442.527.625

497.718.578

486.680.388

aw.03/33, aw.19/02

utara/selatan

42/242

464.097.250

521.984.406

510.406.975

aw.16/25

utara

48/199

478.072.750

537.706.844

525.780.025

aw.08/02

selatan

 

 Modal Pertama = Dp + Biaya KPR (lihat promo)

 

Tipe

Harga

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

DP+ bea kpr

38/185

411.085.638

20.554.282

390.531.356

19.526.568

40.080.850

38/187

413.690.163

20.684.508

393.005.654

19.650.283

40.334.791

38/168

388.947.175

19.447.359

369.499.816

18.474.991

37.922.350

48/204

533.085.400

26.654.270

506.431.130

25.321.557

51.975.827

42/219

479.724.400

23.986.220

455.738.180

22.786.909

46.773.129

42/212

470.386.225

23.519.311

446.866.914

22.343.346

45.862.657

42/251

522.413.200

26.120.660

496.292.540

24.814.627

50.935.287

42/219+taman

486.680.388

24.334.019

462.346.368

23.117.318

47.451.338

42/242

510.406.975

25.520.349

484.886.626

24.244.331

49.764.680

48/199

525.780.025

26.289.001

499.491.024

24.974.551

51.263.552

 

 Estimasi angsuran dengan asumsi bunga 9.75% dan bunga 5%

 

Tipe

PLAFON KPR

Angsuran KPR/bln (Bunga 9.75%)

LB/LT

5th

8th

10th

15th

20th

38/185

390.531.356

8.249.680

5.874.452

5.106.988

4.137.143

3.704.256

38/187

393.005.654

8.301.947

5.911.671

5.139.344

4.163.355

3.727.725

38/168

369.499.816

7.805.404

5.558.091

4.831.958

3.914.343

3.504.768

48/204

506.431.130

10.697.975

7.617.840

6.622.612

5.364.942

4.803.585

42/219

455.738.180

9.627.124

6.855.306

5.959.699

4.827.920

4.322.753

42/212

446.866.914

9.439.726

6.721.863

5.843.689

4.733.941

4.238.608

42/251

496.292.540

10.483.805

7.465.333

6.490.030

5.257.538

4.707.418

42/219+taman

462.346.368

9.766.717

6.954.708

6.046.115

4.897.925

4.385.433

42/242

484.886.626

10.242.863

7.293.763

6.340.874

5.136.708

4.599.231

48/199

499.491.024

10.551.370

7.513.445

6.531.856

5.291.421

4.737.757

 

Harga 26 Mei 2014

Cash, angsuran ke developer 12 x, dan KPR 1

Tipe

Harga

Harga

Harga

Keterangan

LB/LT

Tunai

12 bulan

KPR ke-1

 

38/90

249.325.000

280.365.625

274.157.500

 

38/120

283.455.250

318.762.156

311.700.775

Lavender, tentative

38/168 hoek

341.528.650

 

375.581.515

Lavender, tentative

38/206 hoek

384.760.300

432.730.338

423.136.330

Lavender, tentative

42/120

302.281.750

339.941.969

332.409.925

ac.03/08

42/160

354.487.750

398.673.719

389.836.525

Lavender

42/147 hoek

337.243.600

 

370.867.960

Lavender AC.02/06

42/201 hoek

440.161.030

450.141.963

460.122.895

ac.01/10

42/144

330.278.950

371.438.819

363.206.845

Rafflesia, tentative

42/144 Bougenvile

326.438.575

 

358.982.433

ai.33/05

42/136 hoek

320.946.550

360.939.869

352.941.205

 

42/298 hoek

523.718.350

 

575.990.185

ay.07/09

42/303 hoek

 

 

582.596.785

Lavender, habis

48/150

390.985.750

439.733.969

429.984.325

Rafflesia

48/238 hoek

517.458.250

582.015.531

569.104.075

 

48/150G

399.648.250

449.479.281

439.513.075

 

Simulasi modal pertama = DP + biaya KPR (lihat promo)  dengan asumsi bunga 9.75% dp 5%

Tipe

Harga

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

DP+ bea kpr

38/90

274.157.500

13.707.875

260.449.625

13.022.481

26.730.356

38/120

311.700.775

15.585.039

296.115.736

14.805.787

30.390.826

38/168 hoek

375.581.515

18.779.076

356.802.439

17.840.122

36.619.198

38/206 hoek

423.136.330

21.156.817

401.979.514

20.098.976

41.255.792

42/120

332.409.925

16.620.496

315.789.429

15.789.471

32.409.968

42/160

389.836.525

19.491.826

370.344.699

18.517.235

38.009.061

42/147 hoek

370.867.960

18.543.398

352.324.562

17.616.228

36.159.626

42/201 hoek

460.122.895

23.006.145

437.116.750

21.855.838

44.861.982

42/144

363.206.845

18.160.342

345.046.503

17.252.325

35.412.667

42/144 Bougenvile

358.982.433

17.949.122

341.033.311

17.051.666

35.000.787

42/136 hoek

352.941.205

17.647.060

335.294.145

16.764.707

34.411.767

42/298 hoek

575.990.185

28.799.509

547.190.676

27.359.534

56.159.043

42/303 hoek

582.596.785

29.129.839

553.466.946

27.673.347

56.803.187

48/150

429.984.325

21.499.216

408.485.109

20.424.255

41.923.472

48/238 hoek

569.104.075

28.455.204

540.648.871

27.032.444

55.487.647

48/150G

439.513.075

21.975.654

417.537.421

20.876.871

42.852.525

Simulasi angsuran dengan asumsi bunga 9.75% dp 5%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 10.75%)

LB/LT

5th

8th

10th

15th

20th

38/90

260.449.625

5.469.927

3.883.535

3.370.155

2.919.505

2.644.160

38/120

296.115.736

6.218.982

4.415.348

3.831.665

3.319.303

3.006.253

38/168 hoek

356.802.439

7.493.515

5.320.241

4.616.936

3.999.570

3.622.362

38/206 hoek

401.979.514

8.442.318

5.993.871

5.201.517

4.505.981

4.081.012

42/120

315.789.429

6.632.166

4.708.701

4.086.238

3.539.835

3.205.986

42/160

370.344.699

7.777.928

5.522.168

4.792.170

4.151.371

3.759.847

42/147 hoek

352.324.562

7.399.472

5.253.472

4.558.994

3.949.375

3.576.901

42/201 hoek

437.116.750

9.180.265

6.517.799

5.656.184

4.899.851

4.437.736

42/144

345.046.503

7.246.619

5.144.950

4.464.817

3.867.792

3.503.012

42/144 Bougenvile

341.033.311

7.162.334

5.085.109

4.412.888

3.822.806

3.462.269

42/136 hoek

335.294.145

7.041.801

4.999.533

4.338.624

3.758.473

3.404.003

42/298 hoek

547.190.676

11.492.023

8.159.099

7.080.514

6.133.723

5.555.238

42/303 hoek

553.466.946

11.623.836

8.252.683

7.161.727

6.204.077

5.618.957

48/150

408.485.109

8.578.948

6.090.875

5.285.698

4.578.906

4.147.059

48/238 hoek

540.648.871

11.354.633

8.061.554

6.995.864

6.060.393

5.488.824

48/150G

417.537.421

8.769.063

6.225.853

5.402.832

4.680.377

4.238.961

 

Harga cash, Angsuran bertahap 24 bulan ke developer, dan harga KPR ke-2

Tipe

Harga

Harga

Harga

Keterangan

LB/LT

Tunai

24 bulan

KPR ke-2

 

38/90

249.325.000

298.990.000

286.573.750

 

38/120

283.455.250

339.946.300

325.823.538

Lavender, habis

42/120

302.281.750

362.538.100

347.474.013

 

42/144

330.278.950

396.134.740

371.438.819

Rafflesia, Habis

42/160

354.487.750

425.185.300

407.510.913

Lavender, habis

42/136

320.946.550

384.935.860

368.938.533

 

48/150

390.985.750

468.982.900

449.483.613

Rafflesia

48/150G

399.648.250

479.377.900

459.445.488

 

Simulasi modal pertama = DP + biaya KPR (lihat promo)  dengan asumsi bunga 9.75% dp 60%

Tipe

Harga

DP 30%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-2

bea KPR

DP+ bea kpr

38/90

286.573.750

85.972.125

200.601.625

10.030.081

96.002.206

38/120

325.823.538

97.747.061

228.076.477

11.403.824

109.150.885

42/120

347.474.013

104.242.204

243.231.809

12.161.590

116.403.794

42/144

371.438.819

111.431.646

260.007.173

13.000.359

124.432.004

42/160

407.510.913

122.253.274

285.257.639

14.262.882

136.516.156

42/136

368.938.533

110.681.560

258.256.973

12.912.849

123.594.409

48/150

449.483.613

134.845.084

314.638.529

15.731.926

150.577.010

48/150G

459.445.488

137.833.646

321.611.841

16.080.592

153.914.238

Simulasi angsuran dengan asumsi bunga 9.75% dp 30%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 10.75%)

LB/LT

5th

8th

10th

15th

20th

38/90

200.601.625

4.213.008

2.991.148

2.595.736

2.248.640

2.036.566

38/120

228.076.477

4.790.031

3.400.823

2.951.254

2.556.619

2.315.498

42/120

243.231.809

5.108.321

3.626.802

3.147.360

2.726.502

2.469.360

42/144

260.007.173

5.460.635

3.876.938

3.364.429

2.914.545

2.639.668

42/160

285.257.639

5.990.941

4.253.445

3.691.164

3.197.590

2.896.018

42/136

258.256.973

5.423.877

3.850.841

3.341.782

2.894.926

2.621.900

48/150

314.638.529

6.607.995

4.691.540

4.071.346

3.526.934

3.194.301

48/150G

321.611.841

6.754.447

4.795.518

4.161.579

3.605.101

3.265.097

 

 

Copyright ©2018 citraindahciputra.net - Design by Top 10 Binary Options
ftgm Instagram

Alamat:

 

Lokasi: