42/160 Rafflesia 2B

 

 Image

42/160 Rafflesia 2B, memiiki lua srumah 42m. Luas Tanah 160.

 

Image

Stok, 1 unit hook

Harga 26 Mei - Juli 2014

Cash, Angsuran ke Developer 12x, KPR ke-1

Tipe

Harga

Harga

Harga

Keterangan

LB/LT

Tunai

12 bulan

KPR ke-1

 

38/90

249.325.000

280.365.625

274.157.500

 

38/120

283.455.250

318.762.156

311.700.775

Lavender, tentative

38/168 hoek

341.528.650

 

375.581.515

Lavender, tentative

38/206 hoek

384.760.300

432.730.338

423.136.330

Lavender, tentative

42/120

302.281.750

339.941.969

332.409.925

ac.03/08

42/160

354.487.750

398.673.719

389.836.525

Lavender

42/147 hoek

337.243.600

 

370.867.960

Lavender AC.02/06

42/201 hoek

440.161.030

450.141.963

460.122.895

ac.01/10

42/144

330.278.950

371.438.819

363.206.845

Rafflesia, tentative

42/144 Bougenvile

326.438.575

 

358.982.433

ai.33/05

42/136 hoek

320.946.550

360.939.869

352.941.205

 

42/298 hoek

523.718.350

 

575.990.185

ay.07/09

42/303 hoek

 

 

582.596.785

Lavender, habis

48/150

390.985.750

439.733.969

429.984.325

Rafflesia

48/238 hoek

517.458.250

582.015.531

569.104.075

 

48/150G

399.648.250

449.479.281

439.513.075

 

 

Simulasi modal pertama = DP + biaya KPR (lihat promo)  dengan asumsi bunga 9.75% dp 5%

 

Tipe

Harga

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

DP+ bea kpr

38/90

274.157.500

13.707.875

260.449.625

13.022.481

26.730.356

38/120

311.700.775

15.585.039

296.115.736

14.805.787

30.390.826

38/168 hoek

375.581.515

18.779.076

356.802.439

17.840.122

36.619.198

38/206 hoek

423.136.330

21.156.817

401.979.514

20.098.976

41.255.792

42/120

332.409.925

16.620.496

315.789.429

15.789.471

32.409.968

42/160

389.836.525

19.491.826

370.344.699

18.517.235

38.009.061

42/147 hoek

370.867.960

18.543.398

352.324.562

17.616.228

36.159.626

42/201 hoek

460.122.895

23.006.145

437.116.750

21.855.838

44.861.982

42/144

363.206.845

18.160.342

345.046.503

17.252.325

35.412.667

42/144 Bougenvile

358.982.433

17.949.122

341.033.311

17.051.666

35.000.787

42/136 hoek

352.941.205

17.647.060

335.294.145

16.764.707

34.411.767

42/298 hoek

575.990.185

28.799.509

547.190.676

27.359.534

56.159.043

42/303 hoek

582.596.785

29.129.839

553.466.946

27.673.347

56.803.187

48/150

429.984.325

21.499.216

408.485.109

20.424.255

41.923.472

48/238 hoek

569.104.075

28.455.204

540.648.871

27.032.444

55.487.647

48/150G

439.513.075

21.975.654

417.537.421

20.876.871

42.852.525

 

Simulasi angsuran dengan asumsi bunga 9.75% dp 5%

 

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 10.75%)

LB/LT

5th

8th

10th

15th

20th

38/90

260.449.625

5.469.927

3.883.535

3.370.155

2.919.505

2.644.160

38/120

296.115.736

6.218.982

4.415.348

3.831.665

3.319.303

3.006.253

38/168 hoek

356.802.439

7.493.515

5.320.241

4.616.936

3.999.570

3.622.362

38/206 hoek

401.979.514

8.442.318

5.993.871

5.201.517

4.505.981

4.081.012

42/120

315.789.429

6.632.166

4.708.701

4.086.238

3.539.835

3.205.986

42/160

370.344.699

7.777.928

5.522.168

4.792.170

4.151.371

3.759.847

42/147 hoek

352.324.562

7.399.472

5.253.472

4.558.994

3.949.375

3.576.901

42/201 hoek

437.116.750

9.180.265

6.517.799

5.656.184

4.899.851

4.437.736

42/144

345.046.503

7.246.619

5.144.950

4.464.817

3.867.792

3.503.012

42/144 Bougenvile

341.033.311

7.162.334

5.085.109

4.412.888

3.822.806

3.462.269

42/136 hoek

335.294.145

7.041.801

4.999.533

4.338.624

3.758.473

3.404.003

42/298 hoek

547.190.676

11.492.023

8.159.099

7.080.514

6.133.723

5.555.238

42/303 hoek

553.466.946

11.623.836

8.252.683

7.161.727

6.204.077

5.618.957

48/150

408.485.109

8.578.948

6.090.875

5.285.698

4.578.906

4.147.059

48/238 hoek

540.648.871

11.354.633

8.061.554

6.995.864

6.060.393

5.488.824

48/150G

417.537.421

8.769.063

6.225.853

5.402.832

4.680.377

4.238.961

 

 

 

Harga cash, Angsuran bertahap 24 bulan ke developer, dan harga KPR ke-2

 

Tipe

Harga

Harga

Harga

Keterangan

LB/LT

Tunai

24 bulan

KPR ke-2

 

38/90

249.325.000

298.990.000

286.573.750

 

38/120

283.455.250

339.946.300

325.823.538

Lavender, habis

42/120

302.281.750

362.538.100

347.474.013

 

42/144

330.278.950

396.134.740

371.438.819

Rafflesia, Habis

42/160

354.487.750

425.185.300

407.510.913

Lavender, habis

42/136

320.946.550

384.935.860

368.938.533

 

48/150

390.985.750

468.982.900

449.483.613

Rafflesia

48/150G

399.648.250

479.377.900

459.445.488

 

 

Simulasi modal pertama = DP + biaya KPR (lihat promo)  dengan asumsi bunga 9.75% dp 60%

 

Tipe

Harga

DP 30%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-2

bea KPR

DP+ bea kpr

38/90

286.573.750

85.972.125

200.601.625

10.030.081

96.002.206

38/120

325.823.538

97.747.061

228.076.477

11.403.824

109.150.885

42/120

347.474.013

104.242.204

243.231.809

12.161.590

116.403.794

42/144

371.438.819

111.431.646

260.007.173

13.000.359

124.432.004

42/160

407.510.913

122.253.274

285.257.639

14.262.882

136.516.156

42/136

368.938.533

110.681.560

258.256.973

12.912.849

123.594.409

48/150

449.483.613

134.845.084

314.638.529

15.731.926

150.577.010

48/150G

459.445.488

137.833.646

321.611.841

16.080.592

153.914.238

 

Simulasi angsuran dengan asumsi bunga 9.75% dp 30%

 

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 10.75%)

LB/LT

5th

8th

10th

15th

20th

38/90

200.601.625

4.213.008

2.991.148

2.595.736

2.248.640

2.036.566

38/120

228.076.477

4.790.031

3.400.823

2.951.254

2.556.619

2.315.498

42/120

243.231.809

5.108.321

3.626.802

3.147.360

2.726.502

2.469.360

42/144

260.007.173

5.460.635

3.876.938

3.364.429

2.914.545

2.639.668

42/160

285.257.639

5.990.941

4.253.445

3.691.164

3.197.590

2.896.018

42/136

258.256.973

5.423.877

3.850.841

3.341.782

2.894.926

2.621.900

48/150

314.638.529

6.607.995

4.691.540

4.071.346

3.526.934

3.194.301

48/150G

321.611.841

6.754.447

4.795.518

4.161.579

3.605.101

3.265.097

 

 

Harga 11 Oktober 2013

 

Harga Cash, Cicilan 12 Bulan, dan KPR ke-1

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR ke-1

38/90

231,693,000

260,654,625

254,862,300

38/223

375,906,300

422,533,650

413,208,180

38/173

332,775,300

362,762,400

354,765,180

38/185

335,527,500

377,107,500

368,791,500

38/142

289,935,700

325,704,225

318,530,520

38/206

357,842,100

402,211,425

393,337,560

38/223

375,906,300

422,533,650

413,208,180

38/120

263,571,000

296,517,375

289,928,100

42/120

281,358,000

316,527,750

309,493,800

42/217

390,118,575

438,522,459

428,841,693

42/221

383,569,725

431,155,003

421,637,948

42/229

403,216,275

453,257,372

443,249,153

42/286

475,340,250

534,396,844

522,585,525

42/306

497,862,750

559,734,656

547,360,275

42/144

307,553,400

345,997,575

338,308,740

42/160

330,561,000

371,881,125

363,617,100

48/150

364,518,000

410,082,750

400,969,800

48/150 (G)

373,180,500

419,828,063

410,498,550

48/208 (G)

 

 

490,759,500

48/242

 

 

520,743,300

48/198

 

 

477,419,250

DP minimal 10%  dengan BCA

Tipe

Harga

DP 10%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

DP+ bea kpr

38/90

254,862,300

25,486,230

229,376,070

11,468,804

36,955,034

38/223

413,208,180

41,320,818

371,887,362

18,594,368

59,915,186

38/173

354,765,180

35,476,518

319,288,662

15,964,433

51,440,951

38/185

368,791,500

36,879,150

331,912,350

16,595,618

53,474,768

38/142

318,530,520

31,853,052

286,677,468

14,333,873

46,186,925

38/206

393,337,560

39,333,756

354,003,804

17,700,190

57,033,946

38/223

413,208,180

41,320,818

371,887,362

18,594,368

59,915,186

38/120

289,928,100

28,992,810

260,935,290

13,046,765

42,039,575

42/120

309,493,800

30,949,380

278,544,420

13,927,221

44,876,601

42/217

428,841,693

42,884,169

385,957,524

19,297,876

62,182,045

42/221

421,637,948

42,163,795

379,474,153

18,973,708

61,137,502

42/229

443,249,153

44,324,915

398,924,238

19,946,212

64,271,127

42/286

522,585,525

52,258,553

470,326,973

23,516,349

75,774,901

42/306

547,360,275

54,736,028

492,624,248

24,631,212

79,367,240

42/144

338,308,740

33,830,874

304,477,866

15,223,893

49,054,767

42/160

363,617,100

36,361,710

327,255,390

16,362,770

52,724,480

48/150

400,969,800

40,096,980

360,872,820

18,043,641

58,140,621

48/150 (G)

410,498,550

41,049,855

369,448,695

18,472,435

59,522,290

48/208 (G)

490,759,500

49,075,950

441,683,550

22,084,178

71,160,128

48/242

520,743,300

52,074,330

468,668,970

23,433,449

75,507,779

48/198

477,419,250

47,741,925

429,677,325

21,483,866

69,225,791

Estimasi Angsuran dengan bunga 9%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%)

LB/LT

5th

8th

10th

15th

38/90

229,376,070

4,761,470

3,360,406

2,905,639

2,326,485

38/223

371,887,362

7,719,770

5,448,225

4,710,912

3,771,929

38/173

319,288,662

6,627,907

4,677,644

4,044,614

3,238,438

38/185

331,912,350

6,889,954

4,862,583

4,204,525

3,366,476

38/142

286,677,468

5,950,953

4,199,883

3,631,509

2,907,674

38/206

354,003,804

7,348,537

5,186,228

4,484,371

3,590,542

38/223

371,887,362

7,719,770

5,448,225

4,710,912

3,771,929

38/120

260,935,290

5,416,587

3,822,755

3,305,418

2,646,579

42/120

278,544,420

5,782,124

4,080,732

3,528,483

2,825,183

42/217

385,957,524

8,011,843

5,654,356

4,889,147

3,914,638

42/221

379,474,153

7,877,259

5,559,373

4,807,018

3,848,880

42/229

398,924,238

8,281,011

5,844,321

5,053,404

4,046,155

42/286

470,326,973

9,763,214

6,890,386

5,957,903

4,770,369

42/306

492,624,248

10,226,069

7,217,045

6,240,356

4,996,523

42/144

304,477,866

6,320,460

4,460,663

3,856,997

3,088,217

42/160

327,255,390

6,793,284

4,794,358

4,145,533

3,319,242

48/150

360,872,820

7,491,126

5,286,860

4,571,384

3,660,212

48/150 (G)

369,448,695

7,669,147

5,412,498

4,680,020

3,747,195

48/208 (G)

441,683,550

9,168,624

6,470,754

5,595,061

4,479,849

48/242

468,668,970

9,728,797

6,866,096

5,936,900

4,753,553

48/198

429,677,325

8,919,395

6,294,860

5,442,971

4,358,074

HARGA KPR Ke-2, Jika masih punya hutang KPR (rumah, kios, apartemen, ruko) , sesuai aturan BI

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR ke-2

38/90

231,693,000

260,654,625

266,116,950

38/120

263,571,000

296,517,375

303,106,650

42/120

281,358,000

316,527,750

323,561,700

42/160

330,561,000

371,881,125

380,145,150

48/150

364,518,000

410,082,750

429,157,575

DP rumah KPR ke-2, jika luas bangunan di bawah 70m, maka DP minimal harus 30%, Boleh dicicil 3x dalam 3 bulan.

Tipe

Harga

Harga

Harga

DP 30%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

Tunai

12 bulan

KPR ke-2

bea KPR

DP+ bea kpr

38/90

231,693,000

260,654,625

266,116,950

79,835,085

186,281,865

9,314,093

89,149,178

38/120

263,571,000

296,517,375

303,106,650

90,931,995

212,174,655

10,608,733

101,540,728

42/120

281,358,000

316,527,750

323,561,700

97,068,510

226,493,190

11,324,660

108,393,170

42/160

330,561,000

371,881,125

380,145,150

114,043,545

266,101,605

13,305,080

127,348,625

48/150

364,518,000

410,082,750

429,157,575

128,747,273

300,410,303

15,020,515

143,767,788

Estimasi angsuran. Berkas dan prsoes KPR dilakukan setelah rumah jadi sekitar 1 tahun yang akan datang

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%)

LB/LT

5th

8th

10th

15th

38/90

186,281,865

3,866,905

2,729,067

2,359,740

1,889,395

38/120

212,174,655

4,404,397

3,108,402

2,687,739

2,152,017

42/120

226,493,190

4,701,626

3,318,171

2,869,120

2,297,245

42/160

266,101,605

5,523,832

3,898,443

3,370,863

2,698,980

48/150

300,410,303

6,236,024

4,401,072

3,805,471

3,046,961

 
Update Harga Baru, kunjungi Harga Baru CitraIndah  2013
Info unit yang tersedia, kunjungi INFO STOK
 
Bca juga tautan berikut:

Surat Edaran BI No 15/40/DKMP Soal DP

 

Copyright ©2018 citraindahciputra.net - Design by Top 10 Binary Options
ftgm Instagram

Alamat:

 

Lokasi: