Habis Edelweiss 63/240

Edelweis 60/200 merupakan kelanjutan dari tipe sejenis di bukit Gladiola. Namun fasad depan diubah menjadi minimalis total. 2Kt + 1, dan 1KM + 1. Stok terbatas. Harga Naik sewaktu-waktu. Ada varian baru tipe 63/240 sejak 11 Januari 2014. Stok tingal 1 unit siap huni.

Edelweis 60/200

Lokasi Cluster Edelweiss di CitraIndah dapat dilihat di Masterplan CitraIndah. Lokasi rumah di dalam cluster Bukit Edelweiss dapat dilihat di Siteplan Edelweiss.

Update Harga Baru

Harga Oktober 2015

 Tipe, LB/LT Harga Harga
Tunai KPR ke-1
Edelweiss 63/240, BB.12/05 772.128.750 849.641.625
Edelweiss 70/340, BB.17/17 1.185.093.750 1.303.903.125
Edelweiss 63/367, BB.19/01 983.901.250 1.082.591.375
Edelweiss 63/342, BB.19/11 942.213.750 1.082.591.375

Modal Pertama = DP + Biaya KPR, lihat promo

 Tipe, LB/LT Harga DP 10% PLAFON KPR Estimasi Modal Pertama
KPR ke-1 bea KPR DP+ bea kpr
Edelweiss 63/240, BB.12/05 849.641.625 84.964.163 764.677.463 38.233.873 123.198.036
Edelweiss 70/340, BB.17/17 1.303.903.125 130.390.313 1.173.512.813 58.675.641 189.065.953
Edelweiss 63/367, BB.19/01 1.082.591.375 108.259.138 974.332.238 48.716.612 156.975.749
Edelweiss 63/342, BB.19/11 1.082.591.375 108.259.138 974.332.238 48.716.612 156.975.749

Estimasi Angsuran dengan Simulasi Bunga 9.25%

 Tipe, LB/LT PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
5th 8th 10th 15th 20th
Edelweiss 63/240, BB.12/05 764.677.463 15.966.388 11.302.101 9.790.374 7.870.001 7.003.427
Edelweiss 70/340, BB.17/17 1.173.512.813 24.502.828 17.344.778 15.024.804 12.077.703 10.747.815
Edelweiss 63/367, BB.19/01 974.332.238 20.343.958 14.400.845 12.474.641 10.027.752 8.923.586
Edelweiss 63/342, BB.19/11 974.332.238 20.343.958 14.400.845 12.474.641 10.027.752 8.923.586

 

 

Harga November 2014

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

12 bulan

KPR ke-1

52/180

547.160.000

615.305.000

601.676.000

52/200

576.035.000

647.789.375

633.438.500

63/200

636.383.750

715.681.719

699.822.125

63/240 Edelweiss

694.133.750

 

763.347.125

63/342 Edelweiss

841.396.250

 

925.335.875

70/200

702.218.750

789.746.094

772.240.625

70/280

817.718.750

 

899.290.625

102/240

992.990.000

1.116.863.750

1.092.089.000

DP 5% atau 30% (tipe 102) + Biaya KPR (lihat promo)

 Tipe, LB/LT

Harga

DP 5%  or  DP 30%

PLAFON KPR

Estimasi

Modal Pertama

 

KPR ke-1

bea KPR

DP+ bea kpr

blok

52/180

601.676.000

30.083.800

571.592.200

28.579.610

58.663.410

 

52/200

633.438.500

31.671.925

601.766.575

30.088.329

61.760.254

 

63/200

699.822.125

34.991.106

664.831.019

33.241.551

68.232.657

 

63/240 Edelweiss

763.347.125

38.167.356

725.179.769

36.258.988

74.426.345

BB.12/05

63/342 Edelweiss

925.335.875

46.266.794

879.069.081

43.953.454

90.220.248

BB.19/11

70/200

772.240.625

38.612.031

733.628.594

36.681.430

75.293.461

 

70/280

899.290.625

44.964.531

854.326.094

42.716.305

87.680.836

bc.01/21

102/240

1.092.089.000

327.626.700

764.462.300

38.223.115

365.849.815

 

Angsuran dengan asumsi dp 5% atau 30% (tipe 102) bunga 9.75%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.75%)

 

5th

8th

10th

15th

20th

blok

52/180

571.592.200

12.074.453

8.598.006

7.474.725

6.055.234

5.421.648

 

52/200

601.766.575

12.711.864

9.051.895

7.869.316

6.374.890

5.707.857

 

63/200

664.831.019

14.044.052

10.000.523

8.694.011

7.042.972

6.306.034

 

63/240 Edelweiss

725.179.769

15.318.874

10.908.301

9.483.193

7.682.284

6.878.452

BB.12/05

63/342 Edelweiss

879.069.081

18.569.669

13.223.135

11.495.608

9.312.530

8.338.118

BB.19/11

70/200

733.628.594

15.497.349

11.035.390

9.593.679

7.771.787

6.958.591

 

70/280

854.326.094

18.046.993

12.850.946

11.172.043

9.050.412

8.103.427

bc.01/21

102/240

764.462.300

16.148.688

11.499.197

9.996.892

8.098.428

7.251.054

 

Harga Edelweiss September 2014

 Tipe, LB/LT

Harga

Harga

Harga

Blok

Tunai

12 bulan

KPR ke-1

52/180

516,552,500

619,463,000

593,735,375

bb.16/06

70/354

892,678,250

1,004,013,031

981,746,075

bb.10/01

63/367, 2A

827,507,375

930,695,797

910,058,113

bb.19/01

63/342, 2A

793,579,250

892,526,656

872,737,175

bb.19/11

63/240

655,152,500

736,796,563

720,467,750

bb.12/07

Modal pertama = DP 5% + Biaya KPR (lihat promo)

 Tipe, LB/LT

Harga

DP 5%

PLAFON KPR

Estimasi

Modal Pertama

KPR ke-1

bea KPR

DP+ bea kpr

52/180

593,735,375

178,120,613

415,614,763

20,780,738

198,901,351

70/354

981,746,075

49,087,304

932,658,771

46,632,939

95,720,242

63/367, 2A

910,058,113

45,502,906

864,555,207

43,227,760

88,730,666

63/342, 2A

872,737,175

43,636,859

829,100,316

41,455,016

85,091,875

63/240

720,467,750

36,023,388

684,444,363

34,222,218

70,245,606

Angsuran dengan asumsi bunga 9.75%  and dp 5%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.75%)

5th

8th

10th

15th

20th

52/180

415,614,763

8,779,548

6,251,762

5,435,004

4,402,868

3,942,176

70/354

932,658,771

19,701,711

14,029,242

12,196,401

9,880,239

8,846,426

63/367, 2A

864,555,207

18,263,075

13,004,815

11,305,809

9,158,775

8,200,452

63/342, 2A

829,100,316

17,514,117

12,471,495

10,842,165

8,783,179

7,864,156

63/240

684,444,363

14,458,369

10,295,551

8,950,496

7,250,748

6,492,070

 

Harga Edelweiss, 26 Mei 2014

Cash, Angsuran ke Developer 12x, KPR ke-1

 Tipe, LB/LT

Harga

Harga

Harga

Keterangan

Tunai

12 bulan

KPR ke-1

 

52/180

497.148.500

559.042.063

546.663.350

 

63/200

578.402.750

650.453.094

636.043.025

 

63/240

630.377.750

708.924.969

693.215.525

 

70/240

704.528.750

792.344.844

774.781.625

 

70/236

685.471.250

770.905.156

753.818.375

 

102/240

932.006.000

1.048.256.750

1.025.006.600

tingkat

Modal Pertama = DP + Biaya KPR (Promo gratis biaya KPR, jika akad Maks 2 bln sejak booking, tidak termasuk asuransi jiwa)

 Tipe, LB/LT

Harga

DP 5%  or  DP 30%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

KPR ke-1

bea KPR

bea surat2

DP+ bea kpr

52/180

546.663.350

27.333.168

519.330.183

25.966.509

sdh

53.299.677

63/200

636.043.025

31.802.151

604.240.874

30.212.044

sdh

62.014.195

63/240

693.215.525

34.660.776

658.554.749

32.927.737

sdh

67.588.514

70/240

774.781.625

38.739.081

736.042.544

36.802.127

sdh

75.541.208

70/236

753.818.375

37.690.919

716.127.456

35.806.373

sdh

73.497.292

102/240

1.025.006.600

307.501.980

717.504.620

35.875.231

sdh

343.377.211

Angsuran dengan asumsi bunga 9.5%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.5%)

5th

8th

10th

15th

20th

52/180

519.330.183

10.906.900

7.743.674

6.720.006

5.422.974

4.840.839

63/200

604.240.874

12.690.183

9.009.768

7.818.729

6.309.632

5.632.318

63/240

658.554.749

13.830.875

9.819.636

8.521.538

6.876.791

6.138.594

70/240

736.042.544

15.458.263

10.975.047

9.524.211

7.685.938

6.860.882

70/236

716.127.456

15.040.010

10.678.096

9.266.514

7.477.980

6.675.247

102/240

717.504.620

15.068.933

10.698.631

9.284.335

7.492.360

6.688.084

 

Cash, Angsuran ke Developer 24x, KPR ke2

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

24 bulan

KPR ke-2

52/180

497.148.500

596.178.200

571.420.775

63/200

578.402.750

693.683.300

664.863.163

63/240

630.377.750

756.053.300

724.634.413

70/240

704.528.750

845.034.500

809.908.063

70/236

685.471.250

822.165.500

787.991.938

102/240

932.006.000

1.118.007.200

1.071.506.900

Modal Pertama = DP + Biaya KPR (Promo gratis biaya KPR, jika akad Maks 2 bln sejak booking, tidak termasuk asuransi jiwa)

 Tipe, LB/LT

Harga

DP 30%  or  DP 40%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

KPR ke-2

bea KPR

bea surat2

DP+ bea kpr

52/180

571.420.775

171.426.233

399.994.543

19.999.727

sdh

191.425.960

63/200

664.863.163

199.458.949

465.404.214

23.270.211

sdh

222.729.160

63/240

724.634.413

217.390.324

507.244.089

25.362.204

sdh

242.752.528

70/240

809.908.063

242.972.419

566.935.644

28.346.782

sdh

271.319.201

70/236

787.991.938

236.397.581

551.594.357

27.579.718

sdh

263.977.299

Angsuran dengan asumsi bunga 9.5%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.5%)

5th

8th

10th

15th

20th

52/180

399.994.543

8.400.630

5.964.274

5.175.832

4.176.842

3.728.474

63/200

465.404.214

9.774.355

6.939.590

6.022.217

4.859.866

4.338.178

63/240

507.244.089

10.653.070

7.563.459

6.563.615

5.296.768

4.728.180

70/240

566.935.644

11.906.704

8.453.514

7.336.009

5.920.082

5.284.584

70/236

551.594.357

11.584.508

8.224.761

7.137.496

5.759.884

5.141.583

102/240

642.904.140

13.502.184

9.586.271

8.319.023

6.713.364

5.992.710

 

Harga Edelweiss, Maret 2014

 

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

12 bulan

KPR ke-1

52/180

484.945.000

545.438.125

533.339.500

63/200

564.351.250

634.770.156

620.686.375

63/240

615.171.250

691.942.656

676.588.375

70/240

687.936.250

773.803.281

756.629.875

70/236

668.994.250

773.803.281

756.629.875

102/240

905.365.000

1.018.410.625

995.801.500

 Modal Pertama = D{ + Biaya KPR (lihat promo gratis biaya KPR)

 Tipe, LB/LT

Harga

DP 5%  or  DP 30%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

KPR ke-1

bea KPR

bea surat2

DP+bea kpr

52/180

533.339.500

26.666.975

506.672.525

25.333.626

sdh

52.000.601

63/200

620.686.375

31.034.319

589.652.056

29.482.603

sdh

60.516.922

63/240

676.588.375

33.829.419

642.758.956

32.137.948

sdh

65.967.367

70/240

756.629.875

37.831.494

718.798.381

35.939.919

sdh

73.771.413

70/236

756.629.875

37.831.494

718.798.381

35.939.919

sdh

73.771.413

102/240

995.801.500

298.740.450

697.061.050

34.853.053

sdh

333.593.503

 Ansguran dengan asumsi bunga 9.75% DP 5%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9,75%, BCA)

5th

8th

10th

15th

52/180

506.672.525

10.703.074

7.621.471

6.625.769

5.367.500

63/200

589.652.056

12.455.954

8.869.666

7.710.894

6.246.554

63/240

642.758.956

13.577.797

9.668.511

8.405.374

6.809.148

70/240

718.798.381

15.184.072

10.812.311

9.399.744

7.614.682

70/236

718.798.381

15.184.072

10.812.311

9.399.744

7.614.682

102/240

697.061.050

14.724.887

10.485.334

9.115.484

7.384.405

 

 

Harga Edelweiss, Januari 2014

 Tipe, LB/LT

Harga

Harga

Harga

Keterangan/hook

Tunai

12 bulan

KPR ke-1

 

52/180

462.846.500

520.639.813

509.081.150

 

63/200

541.559.750

609.192.219

595.665.725

 

63/240

589.376.750

662.986.344

648.264.425

 

70/240

659.369.750

741.728.469

725.256.725

 

70/236

647.565.650

728.448.856

712.272.215

 

102/240

863.631.500

971.522.938

949.944.650

tentative

52/322

630.956.750

709.763.844

694.002.425

bb.19/.09

63/340

708.919.250

797.471.656

850.603.100

bb.01/01

63/304

665.883.950

749.056.944

732.422.345

bb.02/21

63/295

655.125.125

736.953.266

720.587.638

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

786.604.550

884.867.619

865.215.005

bb.19/11

70/354

801.573.350

901.707.519

881.680.685

bb.10/11

70/367

817.789.550

919.950.744

899.518.505

bb.05/01

Modal pertama = DP + biaya kpr (lihat promo)

 Tipe, LB/LT

Harga

DP 10%  or  DP 30%

PLAFON KPR

Estimasi

Modal Pertama

Keterangan/hook

KPR ke-1

bea KPR

DP+bea kpr

 

52/180

509.081.150

50.908.115

458.173.035

22.908.652

73.816.767

 

63/200

595.665.725

59.566.573

536.099.153

26.804.958

86.371.530

 

63/240

648.264.425

64.826.443

583.437.983

29.171.899

93.998.342

 

70/240

725.256.725

72.525.673

652.731.053

32.636.553

105.162.225

 

70/236

712.272.215

71.227.222

641.044.994

32.052.250

103.279.471

 

102/240

949.944.650

284.983.395

664.961.255

33.248.063

318.231.458

tentative

52/322

694.002.425

69.400.243

624.602.183

31.230.109

100.630.352

bb.19/.09

63/340

850.603.100

85.060.310

765.542.790

38.277.140

123.337.450

bb.01/01

63/304

732.422.345

73.242.235

659.180.111

32.959.006

106.201.240

bb.02/21

63/295

720.587.638

72.058.764

648.528.874

32.426.444

104.485.208

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

865.215.005

86.521.501

778.693.505

38.934.675

125.456.176

bb.19/11

70/354

881.680.685

88.168.069

793.512.617

39.675.631

127.843.699

bb.10/11

70/367

899.518.505

89.951.851

809.566.655

40.478.333

130.430.183

bb.05/01

Ansguran dengan asumsi bunga 9%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%, BCA)

Keterangan/hook

5th

8th

10th

15th

 

52/180

458.173.035

9.510.919

6.712.328

5.803.942

4.647.096

 

63/200

536.099.153

11.128.537

7.853.962

6.791.077

5.437.475

 

63/240

583.437.983

12.111.213

8.547.485

7.390.746

5.917.616

 

70/240

652.731.053

13.549.623

9.562.643

8.268.521

6.620.433

 

70/236

641.044.994

13.307.040

9.391.439

8.120.487

6.501.905

 

102/240

664.961.255

13.803.502

9.741.818

8.423.448

6.744.480

tentative

52/322

624.602.183

12.965.714

9.150.549

7.912.196

6.335.131

bb.19/.09

63/340

765.542.790

15.891.409

11.215.357

9.697.573

7.764.645

bb.01/01

63/304

659.180.111

13.683.495

9.657.123

8.350.215

6.685.844

bb.02/21

63/295

648.528.874

13.462.393

9.501.080

8.215.290

6.577.812

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

778.693.505

16.164.396

11.408.018

9.864.160

7.898.028

bb.19/11

70/354

793.512.617

16.472.017

11.625.121

10.051.882

8.048.333

bb.10/11

70/367

809.566.655

16.805.272

11.860.316

10.255.248

8.211.164

bb.05/01

 

Harga Edelweiss, Desember 2013

 

 Tipe, LB/LT

Harga

Harga

Harga

Keterangan/hook

Tunai

12 bulan

KPR ke-1

 

52/180

462,846,500

520,639,813

509,081,150

 

63/200

541,559,750

609,192,219

595,665,725

 

70/240

659,369,750

741,728,469

725,256,725

 

70/236

647,565,650

728,448,856

712,272,215

 

102/240

863,631,500

971,522,938

949,944,650

tentative

52/322

630,956,750

709,763,844

694,002,425

bb.19/.09

63/340

708,919,250

797,471,656

850,603,100

bb.01/01

63/304

665,883,950

749,056,944

732,422,345

bb.02/21

63/295

655,125,125

736,953,266

720,587,638

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

786,604,550

884,867,619

865,215,005

bb.19/11

70/354

801,573,350

901,707,519

881,680,685

bb.10/11

70/367

817,789,550

919,950,744

899,518,505

bb.05/01

Modal Pertama = DP  + Biaya KPR (lihat promo, gratis biaya kpr jika akad maks 2 bulan sejak booking, hanya bayar asuransi jiwa)

 Tipe, LB/LT

Harga

DP 10%  or  DP 30%

PLAFON KPR

Estimasi

Modal Pertama

Keterangan/hook

KPR ke-1

bea KPR

DP+bea kpr

 

52/180

509,081,150

50,908,115

458,173,035

22,908,652

73,816,767

 

63/200

595,665,725

59,566,573

536,099,153

26,804,958

86,371,530

 

70/240

725,256,725

72,525,673

652,731,053

32,636,553

105,162,225

 

70/236

712,272,215

71,227,222

641,044,994

32,052,250

103,279,471

 

102/240

949,944,650

284,983,395

664,961,255

33,248,063

318,231,458

tentative

52/322

694,002,425

69,400,243

624,602,183

31,230,109

100,630,352

bb.19/.09

63/340

850,603,100

85,060,310

765,542,790

38,277,140

123,337,450

bb.01/01

63/304

732,422,345

73,242,235

659,180,111

32,959,006

106,201,240

bb.02/21

63/295

720,587,638

72,058,764

648,528,874

32,426,444

104,485,208

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

865,215,005

86,521,501

778,693,505

38,934,675

125,456,176

bb.19/11

70/354

881,680,685

88,168,069

793,512,617

39,675,631

127,843,699

bb.10/11

70/367

899,518,505

89,951,851

809,566,655

40,478,333

130,430,183

bb.05/01

Angsuran KPR dengan asumsi bunga 9%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%, BCA)

Keterangan/hook

5th

8th

10th

15th

 

52/180

458,173,035

9,510,919

6,712,328

5,803,942

4,647,096

 

63/200

536,099,153

11,128,537

7,853,962

6,791,077

5,437,475

 

70/240

652,731,053

13,549,623

9,562,643

8,268,521

6,620,433

 

70/236

641,044,994

13,307,040

9,391,439

8,120,487

6,501,905

 

102/240

664,961,255

13,803,502

9,741,818

8,423,448

6,744,480

tentative

52/322

624,602,183

12,965,714

9,150,549

7,912,196

6,335,131

bb.19/.09

63/340

765,542,790

15,891,409

11,215,357

9,697,573

7,764,645

bb.01/01

63/304

659,180,111

13,683,495

9,657,123

8,350,215

6,685,844

bb.02/21

63/295

648,528,874

13,462,393

9,501,080

8,215,290

6,577,812

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

778,693,505

16,164,396

11,408,018

9,864,160

7,898,028

bb.19/11

70/354

793,512,617

16,472,017

11,625,121

10,051,882

8,048,333

bb.10/11

70/367

809,566,655

16,805,272

11,860,316

10,255,248

8,211,164

bb.05/01

 

Harga Desember 2013, Angsuran24 bulan dan KPR Ke-2

Harga Angsuran 24 bln ke Developer dan KPR ke-2 jika masih punya hutang KPR rumah lain

 Tipe, LB/LT

Harga

Harga

Harga

Keterangan/hook

Tunai

24 bulan

KPR ke-2

 

52/180

462,846,500

555,315,800

532,198,475

 

63/200

541,559,750

649,771,700

622,718,713

 

70/240

659,369,750

791,143,700

758,200,213

 

70/236

647,565,650

776,978,780

744,625,498

 

102/240

863,631,500

1,036,257,800

993,101,225

tentative

52/322

630,956,750

757,048,100

725,525,263

bb.19/.09

63/340

708,919,250

812,807,169

815,182,138

bb.01/01

63/304

665,883,950

798,960,740

765,691,543

bb.02/21

63/295

655,125,125

786,050,150

753,318,894

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

786,604,550

943,825,460

904,520,233

bb.19/11

70/354

801,573,350

961,788,020

921,734,353

bb.10/11, 16, bb.12/11, bb.12/01

70/367

817,789,550

981,247,460

940,382,983

bb.05/01, bb19/01

Modal Pertama = DP  + Biaya KPR (lihat promo, gratis biaya kpr jika akad maks 2 bulan sejak booking, hanya bayar asuransi jiwa)

 Tipe, LB/LT

Harga

DP 30%  or  DP 40%

PLAFON KPR

Estimasi

Modal Pertama

Keterangan/hook

KPR ke-2

bea KPR

DP+bea kpr

 

52/180

532,198,475

159,659,543

372,538,933

18,626,947

178,286,489

 

63/200

622,718,713

186,815,614

435,903,099

21,795,155

208,610,769

 

70/240

758,200,213

227,460,064

530,740,149

26,537,007

253,997,071

 

70/236

744,625,498

223,387,649

521,237,849

26,061,892

249,449,542

 

102/240

993,101,225

397,240,490

595,860,735

29,793,037

427,033,527

tentative

52/322

725,525,263

217,657,579

507,867,684

25,393,384

243,050,963

bb.19/.09

63/340

815,182,138

244,554,641

570,627,497

28,531,375

273,086,016

bb.01/01

63/304

765,691,543

229,707,463

535,984,080

26,799,204

256,506,667

bb.02/21

63/295

753,318,894

225,995,668

527,323,226

26,366,161

252,361,829

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

904,520,233

271,356,070

633,164,163

31,658,208

303,014,278

bb.19/11

70/354

921,734,353

276,520,306

645,214,047

32,260,702

308,781,008

bb.10/11, 16, bb.12/11, bb.12/01

70/367

940,382,983

282,114,895

658,268,088

32,913,404

315,028,299

bb.05/01, bb19/01

 Angsuran KPR dengan asumsi bunga 9%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%, BCA)

Keterangan/hook

5th

8th

10th

15th

 

52/180

372,538,933

7,733,295

5,457,771

4,719,166

3,778,538

 

63/200

435,903,099

9,048,631

6,386,069

5,521,836

4,421,219

 

70/240

530,740,149

11,017,293

7,775,451

6,723,192

5,383,120

 

70/236

521,237,849

10,820,040

7,636,240

6,602,821

5,286,741

 

102/240

595,860,735

12,369,089

8,729,481

7,548,112

6,043,616

tentative

52/322

507,867,684

10,542,498

7,440,365

6,433,453

5,151,132

bb.19/.09

63/340

570,627,497

11,845,288

8,359,809

7,228,468

5,787,684

bb.01/01

63/304

535,984,080

11,126,148

7,852,276

6,789,620

5,436,307

bb.02/21

63/295

527,323,226

10,946,363

7,725,392

6,679,908

5,348,463

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

633,164,163

13,143,447

9,275,984

8,020,656

6,421,973

bb.19/11

70/354

645,214,047

13,393,582

9,452,517

8,173,299

6,544,190

bb.10/11, 16, bb.12/11, bb.12/01

70/367

658,268,088

13,664,563

9,643,761

8,338,662

6,676,593

bb.05/01, bb19/01

 Stok per 1 Desember 2013

 

Blok

LT

LB

Hadap

BB.11/16

180

52

UTARA

BB.11/21

180

52

UTARA

BB.16/06

180

52

SELATAN

BB.16/09

322

52

SELATAN

BB.20/18

180

52

TIMUR

BB.01/01

340

63

BARAT

BB.02/21

304

63

TIMUR

BB.09/01

295

63

BARAT

BB.09/11

295

63

BARAT

BB.09/16

295

63

TIMUR

BB.12/16

295

63

TIMUR

BB.05/01

367

70

BARAT

BB.05/07

240

70

BARAT

BB.07/01

406

70

UTARA

BB.10/02

354

70

TIMUR

BB.10/03

240

70

BARAT

BB.10/05

240

70

BARAT

BB.10/06

240

70

TIMUR

BB.10/07

240

70

BARAT

BB.10/09

240

70

BARAT

BB.10/10

240

70

TIMUR

BB.10/11

354

70

BARAT

BB.10/16

354

70

TIMUR

BB.12/01

354

70

BARAT

BB.12/03

240

70

BARAT

BB.12/05

240

70

BARAT

BB.12/07

240

70

BARAT

BB.12/09

240

70

BARAT

BB.12/11

354

70

BARAT

BB.17/12

240

70

SELATAN

BB.19/01

367

70

BARAT

BB.19/03

240

70

BARAT

BB.19/05

240

70

BARAT

BB.19/07

240

70

BARAT

BB.19/09

240

70

BARAT

BB.19/11

342

70

BARAT

 LOKASI

  • Lokasi tipe 63/200 di BB.01 dan BB.09

  • Lokasi tipe 63/200 di BB.12

  • Lokasi tipe 63/200 di BB.01

  • Lokasi tipe 63/200 di BB.02

edelweiss, citra indah

Update Harga Oktober 2013

Edelweiss

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

12 bulan

KPR ke-1

52/180

451,643,000

508,035,875

496,757,300

52/307

 

 

658,139,675

52/265

 

 

604,778,675

63/200

528,508,250

594,509,281

581,309,075

63/295

 

 

706,110,050

70/240

643,777,250

724,186,906

708,104,975

70/236

632,088,650

711,037,231

695,247,515

102/240

843,534,500

948,913,813

927,837,950

DP minimal 10% BCA untuk rumah dengan LB di bawah 70dan 30% untuk rumah dengan luas bangunan di atas 70m

 Tipe, LB/LT

Harga

DP 10%  or  DP 30%

PLAFON KPR

Estimasi

Modal Pertama

KPR ke-1

bea KPR

DP+bea kpr

52/180

496,757,300

49,675,730

447,081,570

22,354,079

72,029,809

52/307

658,139,675

65,813,968

592,325,708

29,616,285

95,430,253

52/265

604,778,675

60,477,868

544,300,808

27,215,040

87,692,908

63/200

581,309,075

58,130,908

523,178,168

26,158,908

84,289,816

63/295

706,110,050

70,611,005

635,499,045

31,774,952

102,385,957

70/240

708,104,975

70,810,498

637,294,478

31,864,724

102,675,221

70/236

695,247,515

69,524,752

625,722,764

31,286,138

100,810,890

102/240

927,837,950

278,351,385

649,486,565

32,474,328

310,825,713

Angsuran dengan asumsi bunga 9%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%, BCA)

5th

8th

10th

15th

52/180

447,081,570

9,280,678

6,549,836

5,663,440

4,534,599

52/307

592,325,708

12,295,707

8,677,692

7,503,332

6,007,762

52/265

544,300,808

11,298,790

7,974,117

6,894,973

5,520,661

63/200

523,178,168

10,860,318

7,664,667

6,627,400

5,306,421

63/295

635,499,045

13,191,915

9,310,190

8,050,233

6,445,654

70/240

637,294,478