Rosemary 52/180 merupakan kelanjutan dari tipe yang sama di Edelweiss. Tipe 52/200 dibuka di blok baru. Semula BC.05 dan BC.08 untuk 63/200. Namun permintaan 53/200 sangat tinggi maka kedua blok diubah peruntukannya menjadi tipe 52/200. Tipe standar sudah habis. Kini tinggal tersisa 58 hoek, seluas 328m di BC.03/16. LT 363m di BC.05/01, dan LT 318m di BC.05/08m. Lihat juga lokasi stok di tautan Stok + Siteplan Rosemary.
Stok
Harga 27 Des 2017 Rosemary
| Tipe | LB/LT | Harga | Harga | Harga |
| Tunai | 12 bulan | KPR ke-1 | ||
| Rosemary 1 | 52/180 | 683,780,000 | 755,891,900 | 742,156,300 |
| Rosemary 1A | 52/200 | 722,880,000 | 799,097,400 | 784,579,800 |
| Rosemary 2 | 63/200 | 793,720,000 | 877,375,600 | 861,441,200 |
| Rosemary 3 | 70/200 | 871,000,000 | 962,770,000 | 945,290,000 |
| Rosemary 3A | 70/240 | 1,004,400,000 | 1,110,177,000 | 1,090,029,000 |
| Rosemary 4 | 102/240 | 1,207,605,000 | 1,334,718,525 | 1,310,506,425 |
Modal pertama = DP + Biaya KPR, lihat promo biaya KPR
| Tipe | LB/LT | Harga | DP 5% | PLAFON KPR | Estimasi | Modal Pertama |
| KPR ke-1 | Biaya KPR | DP+ biaya KPR | ||||
| Rosemary 1 | 52/180 | 742,156,300 | 37,107,815 | 705,048,485 | 35,252,424 | 72,360,239 |
| Rosemary 1A | 52/200 | 784,579,800 | 39,228,990 | 745,350,810 | 37,267,541 | 76,496,531 |
| Rosemary 2 | 63/200 | 861,441,200 | 43,072,060 | 818,369,140 | 40,918,457 | 83,990,517 |
| Rosemary 3 | 70/200 | 945,290,000 | 47,264,500 | 898,025,500 | 44,901,275 | 92,165,775 |
| Rosemary 3A | 70/240 | 1,090,029,000 | 54,501,450 | 1,035,527,550 | 51,776,378 | 106,277,828 |
| Rosemary 4 | 102/240 | 1,310,506,425 | 262,101,285 | 1,048,405,140 | 52,420,257 | 314,521,542 |
Simualsi angsuran dengan esitimasi bunga 6.1%
| Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 6.1%) | |||
| KPR ke-1 | 5th | 10th | 15th | 20th | ||
| Rosemary 1 | 52/180 | 742,156,300 | 13,663,370 | 7,862,936 | 5,987,758 | 5,091,945 |
| Rosemary 1A | 52/200 | 784,579,800 | 14,444,403 | 8,312,401 | 6,330,033 | 5,383,013 |
| Rosemary 2 | 63/200 | 861,441,200 | 15,859,449 | 9,126,726 | 6,950,155 | 5,910,361 |
| Rosemary 3 | 70/200 | 945,290,000 | 17,403,136 | 10,015,081 | 7,626,652 | 6,485,649 |
| Rosemary 3A | 70/240 | 1,090,029,000 | 20,067,835 | 11,548,550 | 8,794,414 | 7,478,705 |
| Rosemary 4 | 102/240 | 1,310,506,425 | 20,317,394 | 11,692,165 | 8,903,780 | 7,571,708 |
Lihat
- Harga Baru CitraIndah
- Stok CitraIndah
- Brosur Rosemary - Real Estat
- Stok + Siteplan Rosemary
- Video Brosur Rosemary
Harga Jan - Februari - Maret 2016 Cash, Harga Angsuran ke Developer 12 Bulan, & Harga KPR ke-1
| Tipe, LB/LT | Harga | Harga | Harga |
| Tunai | 12 bulan | KPR ke-1 | |
| 52/180 | 621.450.000 | 699.506.250 | 683.895.000 |
| 52/200 | 655.950.000 | 738.318.750 | 721.845.000 |
| 63/200 | 722.362.500 | 813.032.813 | 794.898.750 |
| 70/200 | 794.812.500 | 894.539.063 | 874.593.750 |
| 102/240 | 1.111.350.000 | 1.250.643.750 | 1.222.785.000 |
| 70/240 | 919.012.500 | 1.034.264.063 | 1.011.213.750 |
Modal Pertama KPR ke-1 = DP minimal 10% + Biaya KPR (lihat promo)
| Tipe, LB/LT | Harga | DP 10% &30% | PLAFON KPR | Estimasi | Modal Pertama |
| KPR ke-1 | bea KPR | DP+ bea kpr | |||
| 52/180 | 683.895.000 | 68.389.500 | 615.505.500 | 30.775.275 | 99.164.775 |
| 52/200 | 721.845.000 | 72.184.500 | 649.660.500 | 32.483.025 | 104.667.525 |
| 63/200 | 794.898.750 | 79.489.875 | 715.408.875 | 35.770.444 | 115.260.319 |
| 70/200 | 874.593.750 | 87.459.375 | 787.134.375 | 39.356.719 | 126.816.094 |
| 102/240 | 1.222.785.000 | 366.835.500 | 855.949.500 | 42.797.475 | 409.632.975 |
| 70/240 | 1.011.213.750 | 303.364.125 | 707.849.625 | 35.392.481 | 338.756.606 |
Estimasi Angsuran dengan simulasi bunga 9.25%
| Tipe, LB/LT | PLAFON KPR | Angsuran KPR/bln (Bunga 9.25%) | Modal Pertama | ||||
| 5th | 8th | 10th | 15th | 20th | DP+ bea kpr | ||
| 52/180 | 615.505.500 | 12.851.692 | 9.097.307 | 7.880.484 | 6.334.735 | 5.637.211 | 99.164.775 |
| 52/200 | 649.660.500 | 13.564.845 | 9.602.125 | 8.317.780 | 6.686.256 | 5.950.025 | 104.667.525 |
| 63/200 | 715.408.875 | 14.937.665 | 10.573.901 | 9.159.575 | 7.362.933 | 6.552.193 | 115.260.319 |
| 70/200 | 787.134.375 | 16.435.286 | 11.634.019 | 10.077.896 | 8.101.126 | 7.209.103 | 126.816.094 |
| 102/240 | 855.949.500 | 17.872.139 | 12.651.122 | 10.958.954 | 8.809.366 | 7.839.358 | 409.632.975 |
| 70/240 | 707.849.625 | 14.779.828 | 10.462.173 | 9.062.791 | 7.285.134 | 6.482.960 | 338.756.606 |
Harga September 2015 Bukti Rosemary
| Tipe | Harga | Harga | Harga |
| LB/LT | Tunai | 12 bulan | KPR ke-1 |
| 52/180 | 606.615.000 | 682.816.875 | 667.576.500 |
| 52/200 | 639.965.000 | 720.335.625 | 704.261.500 |
| 63/200 | 705.428.750 | 793.982.344 | 776.271.625 |
| 70/200 | 776.843.750 | 874.324.219 | 854.828.125 |
| 102/240 | 1.091.685.000 | 1.228.520.625 | 1.201.153.500 |
| 70/240 | 898.743.750 | 1.011.461.719 | 988.918.125 |
Modal Pertama = Dp 20% + Biaya KPR, Lihat promo
| Tipe, LB/LT | Harga | DP 10% | PLAFON KPR | Estimasi | Modal Pertama |
| KPR ke-1 | bea KPR | DP+ bea kpr | |||
| 52/180 | 667.576.500 | 66.757.650 | 600.818.850 | 30.040.943 | 96.798.593 |
| 52/200 | 704.261.500 | 70.426.150 | 633.835.350 | 31.691.768 | 102.117.918 |
| 63/200 | 776.271.625 | 77.627.163 | 698.644.463 | 34.932.223 | 112.559.386 |
| 70/200 | 854.828.125 | 85.482.813 | 769.345.313 | 38.467.266 | 123.950.078 |
| 102/240 | 1.201.153.500 | 360.346.050 | 840.807.450 | 42.040.373 | 402.386.423 |
| 70/240 | 988.918.125 | 98.891.813 | 890.026.313 | 44.501.316 | 143.393.128 |
Estimasi angsuran KPR dengan asumsi bunga 9.25%
| Tipe, LB/LT | PLAFON KPR | Angsuran KPR/bln (Bunga 9.25%) | ||||
| 5th | 8th | 10th | 15th | 20th | ||
| 52/180 | 600.818.850 | 12.545.036 | 8.880.235 | 7.692.447 | 6.183.581 | 5.502.701 |
| 52/200 | 633.835.350 | 13.234.418 | 9.368.226 | 8.115.167 | 6.523.385 | 5.805.088 |
| 63/200 | 698.644.463 | 14.587.625 | 10.326.119 | 8.944.935 | 7.190.395 | 6.398.653 |
| 70/200 | 769.345.313 | 16.063.852 | 11.371.093 | 9.850.137 | 7.918.043 | 7.046.179 |
| 102/240 | 840.807.450 | 17.555.974 | 12.427.319 | 10.765.087 | 8.653.525 | 7.700.677 |
| 70/240 | 890.026.313 | 18.583.659 | 13.154.785 | 11.395.249 | 9.160.082 | 8.151.456 |
Harga Oktober 2015
| Tipe | Harga | Harga | Harga |
| LB/LT | Tunai | 12 bulan | KPR ke-1 |
| 52/328 | 853.405.000 | 960.455.625 | 939.045.500 |
| 52/318 | 836.730.000 | 941.696.250 | 920.703.000 |
| 52/363 | 911.767.500 | 1.026.113.438 | 1.003.244.250 |
Modal Pertama = DP 10% + Biaya KPR, lihat Promo
| Tipe | Harga | DP 10% | PLAFON KPR |
| LB/LT | KPR ke-1 | ||
| 52/328 | 939.045.500 | 93.904.550 | 845.140.950 |
| 52/318 | 920.703.000 | 92.070.300 | 828.632.700 |
| 52/363 | 1.003.244.250 | 100.324.425 | 902.919.825 |
Simulasi Angsuran dengan Estimasi Bunga 9.25%
| Tipe | PLAFON KPR | Angsuran KPR/bln (Bunga 9.25%) | |||
| LB/LT | 5th | 8th | 10th | 15th | |
| 52/328 | 845.140.950 | 17.646.457 | 12.491.369 | 10.820.570 | 9.525.176 |
| 52/318 | 828.632.700 | 17.301.766 | 12.247.374 | 10.609.210 | 8.528.224 |
| 52/363 | 902.919.825 | 18.852.874 | 13.345.354 | 11.560.328 | 10.176.374 |
Harga Februari 2015
Harga 27 Oktober 2014
|
Tipe, LB/LT |
Harga |
Harga |
Harga |
Harga |
Harga |
|
Tunai |
12 bulan |
24 bulan |
KPR ke-2 |
KPR ke-1 |
|
|
52/180 |
547.160.000 |
615.305.000 |
656.192.000 |
628.934.000 |
601.676.000 |
|
52/200 |
576.035.000 |
647.789.375 |
690.842.000 |
662.140.250 |
633.438.500 |
|
63/200 |
636.383.750 |
715.681.719 |
763.260.500 |
731.541.313 |
699.822.125 |
|
70/200 |
702.218.750 |
789.746.094 |
842.262.500 |
807.251.563 |
772.240.625 |
|
102/240 |
992.990.000 |
1.116.863.750 |
1.191.188.000 |
1.141.638.500 |
1.092.089.000 |
Dp 5% (promo bri dan bni) + Biaya KPR (lihat promp) = modal pertama
|
Tipe, LB/LT |
Harga |
DP 5% or DP 30% |
PLAFON KPR |
Estimasi |
Modal Pertama |
|
KPR ke-1 |
bea KPR |
DP+ bea kpr |
|||
|
52/180 |
601.676.000 |
30.083.800 |
571.592.200 |
28.579.610 |
58.663.410 |
|
52/200 |
633.438.500 |
31.671.925 |
601.766.575 |
30.088.329 |
61.760.254 |
|
63/200 |
699.822.125 |
34.991.106 |
664.831.019 |
33.241.551 |
68.232.657 |
|
70/200 |
772.240.625 |
38.612.031 |
733.628.594 |
36.681.430 |
75.293.461 |
|
102/240 |
1.092.089.000 |
327.626.700 |
764.462.300 |
38.223.115 |
365.849.815 |
Angsuran dengan asumsi bunga 9.75% dan dp 5%
|
Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.75%) |
||||
|
5th |
8th |
10th |
15th |
20th |
||
|
52/180 |
571.592.200 |
12.074.453 |
8.598.006 |
7.474.725 |
6.055.234 |
5.421.648 |
|
52/200 |
601.766.575 |
12.711.864 |
9.051.895 |
7.869.316 |
6.374.890 |
5.707.857 |
|
63/200 |
664.831.019 |
14.044.052 |
10.000.523 |
8.694.011 |
7.042.972 |
6.306.034 |
|
70/200 |
733.628.594 |
15.497.349 |
11.035.390 |
9.593.679 |
7.771.787 |
6.958.591 |
|
102/240 |
764.462.300 |
16.148.688 |
11.499.197 |
9.996.892 |
8.098.428 |
7.251.054 |
Note:
- Harga dan stok berubah setiap saat.
- Harga resmi adalah harga yang tertera di surat pesanan rumah (SPR).
- Angsuran resmi adalah angsuran yang dirilis bank di Surat Persetujuan KPR atau offering letter (SP3K) bank pemberi kredit kepemilikan rumah (KPR).
- Harga mengikat selama 3 bulan, jika dalam 3 bulan belum akad, maka akan dikenakan penyesuain harga baru.
- Harga belum termasuk charge taman, jika di samping/depan rumah terdapat taman atau jalur hijau.
- Jika KPR ditolak bank maka akan dipotong biaya administrasi Rp 2.5 juta (tarif saat ini, berubah setiap saat) dari uang konsumen yang sudah masuk.
- Aturan atau kebijakan lain dapat dibaca di surat pesanan rumah (SPR).
- Untuk menghindari salah paham, baca dengan teliti pasal-pasal atau syarat dan ketentuan di surat pesanan rumah.
- DP (uang muka) jatuh tempo maksimum 30 hari. Ada denda 3% setiap keterlambatan dari DP yang jatuh tempo.Jika 3x peringatan dari bagian collection tidak diindahkan, maka otomatis batal (batal by collection)
- Berkas KPR harus masuk paling lambat 2 minggu sejak tanda jadi. Jika lebih dari 1 bulan tidak mengirimkan berkas KPR ke admin sales,maka otomatis batal (batal by administration).
Harga 14 Agustus 2014 tidak lagi berlaku
|
Tipe, LB/LT |
Harga |
Harga |
Harga |
Harga |
Harga |
|
Tunai |
12 bulan |
24 bulan |
KPR ke-1 |
KPR ke-2 |
|
|
52/180 |
516.552.500 |
580.871.563 |
619.463.000 |
568.007.750 |
593.735.375 |
|
63/200 |
600.867.500 |
675.725.938 |
720.641.000 |
660.754.250 |
690.697.625 |
|
70/200 |
663.237.500 |
745.892.188 |
795.485.000 |
729.361.250 |
762.423.125 |
|
102/240 |
942.747.500 |
1.060.340.938 |
1.130.897.000 |
1.036.822.250 |
1.083.859.625 |
KPR 1, DP 5% untuk KPR 1 dengan luas bangunan di bawah 70m, dan DPP 30% untuk bangunan di atas 70m
|
Tipe, LB/LT |
Harga |
DP 5% or DP 30% |
PLAFON KPR |
Estimasi |
estimasi |
Modal Pertama |
|
KPR ke-1 |
bea KPR |
bea surat2 |
DP+ bea kpr |
|||
|
52/180 |
568.007.750 |
28.400.388 |
539.607.363 |
26.980.368 |
sdh termasuk |
55.380.756 |
|
63/200 |
660.754.250 |
33.037.713 |
627.716.538 |
31.385.827 |
sdh termasuk |
64.423.539 |
|
70/200 |
729.361.250 |
36.468.063 |
692.893.188 |
34.644.659 |
sdh termasuk |
71.112.722 |
|
102/240 |
1.036.822.250 |
311.046.675 |
725.775.575 |
36.288.779 |
sdh termasuk |
347.335.454 |
Angsuran DP 5% atau 30% dengan asumsi bunga 9.5%
|
Tipe, LB/LT |
Harga |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.5%) |
||||
|
KPR ke-1 |
5th |
8th |
10th |
15th |
20th |
||
|
52/180 |
568.007.750 |
539.607.363 |
11.332.759 |
8.046.025 |
6.982.387 |
5.634.713 |
5.029.849 |
|
63/200 |
660.754.250 |
627.716.538 |
13.183.216 |
9.359.811 |
8.122.499 |
6.554.771 |
5.851.142 |
|
70/200 |
729.361.250 |
692.893.188 |
14.552.047 |
10.331.652 |
8.965.869 |
7.235.362 |
6.458.673 |
|
102/240 |
1.036.822.250 |
725.775.575 |
15.242.638 |
10.821.958 |
9.391.359 |
7.578.728 |
6.765.180 |
KPR 2 (punya hutang KPR 1) , DP 30% untuk KPR 1 dengan luas bangunan di bawah 70m, dan DPP 30% untuk bangunan di atas 70m
|
Tipe, LB/LT |
Harga |
DP 30% or DP 40% |
PLAFON KPR |
Estimasi |
estimasi |
Modal Pertama |
|
KPR ke-2 |
bea KPR |
bea surat2 |
DP+ bea kpr |
|||
|
52/180 |
593.735.375 |
178.120.613 |
415.614.763 |
20.780.738 |
sdh termasuk |
198.901.351 |
|
63/200 |
690.697.625 |
207.209.288 |
483.488.338 |
24.174.417 |
sdh termasuk |
231.383.704 |
|
70/200 |
762.423.125 |
228.726.938 |
533.696.188 |
26.684.809 |
sdh termasuk |
255.411.747 |
|
102/240 |
1.083.859.625 |
433.543.850 |
650.315.775 |
32.515.789 |
sdh termasuk |
466.059.639 |
Angsuran dengan asumsi bunga 9.5%
|
Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.5%) |
||||
|
5th |
8th |
10th |
15th |
20th |
||
|
52/180 |
415.614.763 |
8.728.684 |
6.197.185 |
5.377.954 |
4.339.952 |
3.874.075 |
|
63/200 |
483.488.338 |
10.154.155 |
7.209.240 |
6.256.221 |
5.048.705 |
4.506.746 |
|
70/200 |
533.696.188 |
11.208.613 |
7.957.884 |
6.905.898 |
5.572.987 |
4.974.749 |
|
102/240 |
650.315.775 |
13.657.842 |
9.696.785 |
8.414.927 |
6.790.758 |
6.061.796 |
Harga 26 Mei diganti Harga 14 Agustus 2014
Harga 26 Me 2014 Bukit Rosemary Citra Indah untuk Tunai, Harga Angsuran 12 ke Developer, dan KPR-1
Harga sewaktu-waktu berubah. Harga resmi adalah harga yang dicetak di surat pesanan rumah.
|
Tipe, LB/LT |
Keterangan |
Harga |
Harga |
Harga |
|
|
Tunai |
12 bulan |
KPR ke-1 |
|
|
52/180 |
|
497.148.500 |
559.042.063 |
546.663.350 |
|
63/200 |
|
578.402.750 |
650.453.094 |
636.043.025 |
|
70/200 |
|
638.693.750 |
718.280.469 |
702.363.125 |
|
102/240 |
tingkat |
911.216.000 |
1.024.868.000 |
1.002.137.600 |
Modal pertama = DP + Biaya KPR (lihat promo)
|
Tipe, LB/LT |
Harga |
DP 5% or DP 30% |
PLAFON KPR |
Estimasi |
Modal Pertama |
|
KPR ke-1 |
bea KPR |
DP+ bea kpr |
|||
|
52/180 |
546.663.350 |
27.333.168 |
519.330.183 |
25.966.509 |
53.299.677 |
|
63/200 |
636.043.025 |
31.802.151 |
604.240.874 |
30.212.044 |
62.014.195 |
|
70/200 |
702.363.125 |
35.118.156 |
667.244.969 |
33.362.248 |
68.480.405 |
|
102/240 |
1.002.137.600 |
300.641.280 |
701.496.320 |
35.074.816 |
335.716.096 |
Estimasi Angsuran dengan DP 5% atau 30%, dengan bunga 9.5%
|
Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.5%) |
|
|||
|
95% / 70% |
5th |
8th |
10th |
15th |
20th |
|
|
52/180 |
519.330.183 |
10.906.900 |
7.743.674 |
6.720.006 |
5.422.974 |
4.840.839 |
|
63/200 |
604.240.874 |
12.690.183 |
9.009.768 |
7.818.729 |
6.309.632 |
5.632.318 |
|
70/200 |
667.244.969 |
14.013.386 |
9.949.215 |
8.633.987 |
6.967.537 |
6.219.598 |
|
102/240 |
701.496.320 |
14.732.728 |
10.459.933 |
9.077.191 |
7.325.198 |
6.538.866 |
Harga 26 Mei 2014 untuk Harga Angsuran 24 ke Developer, dan KPR-2 (jika masih punya hutang kpr)
|
Tipe, LB/LT |
Harga |
Harga |
Keterangan |
|
24 bulan |
KPR ke-2 |
|
|
|
52/180 |
596.178.200 |
571.420.775 |
|
|
63/200 |
693.683.300 |
664.863.163 |
|
|
70/200 |
766.032.500 |
734.197.813 |
|
|
102/240 |
1.093.059.200 |
1.047.598.400 |
tingkat |
Modal pertama = DP + Biaya KPR (lihat promo)
|
Tipe, LB/LT |
Harga |
DP 30% or DP 40% |
PLAFON KPR |
Estimasi |
Modal Pertama |
Keterangan |
|
KPR ke-2 |
bea KPR |
DP+ bea kpr |
|
|||
|
52/180 |
571.420.775 |
171.426.233 |
399.994.543 |
19.999.727 |
191.425.960 |
|
|
63/200 |
664.863.163 |
199.458.949 |
465.404.214 |
23.270.211 |
222.729.160 |
|
|
70/200 |
734.197.813 |
220.259.344 |
513.938.469 |
25.696.923 |
245.956.267 |
|
|
102/240 |
1.047.598.400 |
419.039.360 |
628.559.040 |
31.427.952 |
450.467.312 |
tingkat |
Estimasi Angsuran dengan DP 30% atau 40%, dengan bunga 9.5%
|
Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.5%) |
|
|||
|
5th |
8th |
10th |
15th |
20th |
||
|
52/180 |
399.994.543 |
8.400.630 |
5.964.274 |
5.175.832 |
4.176.842 |
3.728.474 |
|
63/200 |
465.404.214 |
9.774.355 |
6.939.590 |
6.022.217 |
4.859.866 |
4.338.178 |
|
70/200 |
513.938.469 |
10.793.664 |
7.663.279 |
6.650.238 |
5.366.672 |
4.790.581 |
|
102/240 |
628.559.040 |
13.200.910 |
9.372.373 |
8.133.400 |
6.563.569 |
5.858.995 |
Harga Rosemary 26 Mei 2014 Berakhir
Harga 26 Mei 2014 Bukit Rosemary Citra Indah untuk Tunai, Harga Angsuran 12 ke Developer, dan KPR-1
Harga sewaktu-waktu berubah. Harga resmi adalah harga yang dicetak di surat pesanan rumah.