Lavender 42/160 (8x20)

Lavender 42/160 (8x20) dipasarkan mulai 1 Agustus 2013. Sebagai varian dari 42. Hanya saja memiliki luas tanah 160m atau 8x20m. Kamar tidur tetap 2 buah. Dapur, closet duduk, double wall, dan disertai car port. Ada tanah sisa di belakang dan di samping car port. Dibuka blok baru blok AC.10 per tanggal 30 Oktober 2013. Segera pilih stok, dan hubungi fienso.

lavender 42, citra indah

 lavender 42, citra indah

lavender 42, citra indah

 

Lokasi Cluster Lavender di CitraIndah dapat dilihat di Masterplan CitraIndah. Lokasi rumah di dalam cluster Bukit Lavender dapat dilihat di Siteplan Lavender.  

Harga September 2014

 Hanya tinggal 7 unit per september 2014. Progres rumah sudah mendekati 100% dan bahkan sudah 100% untuk tipe tertentu.

Tipe

Harga

Harga

Harga

LOKASI

LB/LT

Tunai

12 bulan

KPR ke-1

 

38/206

398.666.500

448.374.813

438.433.150

AC.16/08

42/120

312.676.750

351.636.344

343.844.425

AC.02/19

42/160

365.806.750

411.407.594

402.287.425

AC.06/07

42/297

539.374.375

606.671.172

593.211.813

AC.11/18

42/337

589.039.375

662.544.297

647.843.313

AC.10/20

48/150G

409.523.500

460.588.938

450.375.850

AC.08/21

48/150G

409.523.500

460.588.938

450.375.850

AC.08/23

Modal pertama = Dp 5% + Biaya KPR (lihat promo)

Tipe

Harga

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

DP+ bea kpr

38/206

438.433.150

21.921.658

416.511.493

20.825.575

42.747.232

42/120

343.844.425

17.192.221

326.652.204

16.332.610

33.524.831

42/160

402.287.425

20.114.371

382.173.054

19.108.653

39.223.024

42/297

593.211.813

29.660.591

563.551.222

28.177.561

57.838.152

42/337

647.843.313

32.392.166

615.451.147

30.772.557

63.164.723

48/150G

450.375.850

22.518.793

427.857.058

21.392.853

43.911.645

Asumsi angsuran dengan bunga 9.75% dan Dp 5%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.75%)

LB/LT

5th

8th

10th

15th

20th

38/206

416.511.493

8.798.490

6.265.250

5.446.731

4.412.367

3.950.682

42/120

326.652.204

6.900.281

4.913.569

4.271.639

3.460.431

3.098.351

42/160

382.173.054

8.073.117

5.748.725

4.997.686

4.048.599

3.624.976

42/297

563.551.222

11.904.593

8.477.052

7.369.573

5.970.051

5.345.378

42/337

615.451.147

13.000.940

9.257.741

8.048.270

6.519.860

5.837.658

48/150G

427.857.058

9.038.157

6.435.913

5.595.097

4.532.558

4.058.296

 

Harga 26 Mei - Juli 2014

Cash, Angsuran ke Developer 12x, KPR ke-1

Tipe

Harga

Harga

Harga

Keterangan

LB/LT

Tunai

12 bulan

KPR ke-1

 

38/90

249.325.000

280.365.625

274.157.500

 

38/120

283.455.250

318.762.156

311.700.775

Lavender, tentative

38/168 hoek

341.528.650

 

375.581.515

Lavender, tentative

38/206 hoek

384.760.300

432.730.338

423.136.330

Lavender, tentative

42/120

302.281.750

339.941.969

332.409.925

ac.03/08

42/160

354.487.750

398.673.719

389.836.525

Lavender

42/147 hoek

337.243.600

 

370.867.960

Lavender AC.02/06

42/201 hoek

440.161.030

450.141.963

460.122.895

ac.01/10

42/144

330.278.950

371.438.819

363.206.845

Rafflesia, tentative

42/144 Bougenvile

326.438.575

 

358.982.433

ai.33/05

42/136 hoek

320.946.550

360.939.869

352.941.205

 

42/298 hoek

523.718.350

 

575.990.185

ay.07/09

42/303 hoek

 

 

582.596.785

Lavender, habis

48/150

390.985.750

439.733.969

429.984.325

Rafflesia

48/238 hoek

517.458.250

582.015.531

569.104.075

 

48/150G

399.648.250

449.479.281

439.513.075

 

 

Simulasi modal pertama = DP + biaya KPR (lihat promo)  dengan asumsi bunga 9.75% dp 5%

 

Tipe

Harga

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

DP+ bea kpr

38/90

274.157.500

13.707.875

260.449.625

13.022.481

26.730.356

38/120

311.700.775

15.585.039

296.115.736

14.805.787

30.390.826

38/168 hoek

375.581.515

18.779.076

356.802.439

17.840.122

36.619.198

38/206 hoek

423.136.330

21.156.817

401.979.514

20.098.976

41.255.792

42/120

332.409.925

16.620.496

315.789.429

15.789.471

32.409.968

42/160

389.836.525

19.491.826

370.344.699

18.517.235

38.009.061

42/147 hoek

370.867.960

18.543.398

352.324.562

17.616.228

36.159.626

42/201 hoek

460.122.895

23.006.145

437.116.750

21.855.838

44.861.982

42/144

363.206.845

18.160.342

345.046.503

17.252.325

35.412.667

42/144 Bougenvile

358.982.433

17.949.122

341.033.311

17.051.666

35.000.787

42/136 hoek

352.941.205

17.647.060

335.294.145

16.764.707

34.411.767

42/298 hoek

575.990.185

28.799.509

547.190.676

27.359.534

56.159.043

42/303 hoek

582.596.785

29.129.839

553.466.946

27.673.347

56.803.187

48/150

429.984.325

21.499.216

408.485.109

20.424.255

41.923.472

48/238 hoek

569.104.075

28.455.204

540.648.871

27.032.444

55.487.647

48/150G

439.513.075

21.975.654

417.537.421

20.876.871

42.852.525

 

Simulasi angsuran dengan asumsi bunga 9.75% dp 5%

 

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 10.75%)

LB/LT

5th

8th

10th

15th

20th

38/90

260.449.625

5.469.927

3.883.535

3.370.155

2.919.505

2.644.160

38/120

296.115.736

6.218.982

4.415.348

3.831.665

3.319.303

3.006.253

38/168 hoek

356.802.439

7.493.515

5.320.241

4.616.936

3.999.570

3.622.362

38/206 hoek

401.979.514

8.442.318

5.993.871

5.201.517

4.505.981

4.081.012

42/120

315.789.429

6.632.166

4.708.701

4.086.238

3.539.835

3.205.986

42/160

370.344.699

7.777.928

5.522.168

4.792.170

4.151.371

3.759.847

42/147 hoek

352.324.562

7.399.472

5.253.472

4.558.994

3.949.375

3.576.901

42/201 hoek

437.116.750

9.180.265

6.517.799

5.656.184

4.899.851

4.437.736

42/144

345.046.503

7.246.619

5.144.950

4.464.817

3.867.792

3.503.012

42/144 Bougenvile

341.033.311

7.162.334

5.085.109

4.412.888

3.822.806

3.462.269

42/136 hoek

335.294.145

7.041.801

4.999.533

4.338.624

3.758.473

3.404.003

42/298 hoek

547.190.676

11.492.023

8.159.099

7.080.514

6.133.723

5.555.238

42/303 hoek

553.466.946

11.623.836

8.252.683

7.161.727

6.204.077

5.618.957

48/150

408.485.109

8.578.948

6.090.875

5.285.698

4.578.906

4.147.059

48/238 hoek

540.648.871

11.354.633

8.061.554

6.995.864

6.060.393

5.488.824

48/150G

417.537.421

8.769.063

6.225.853

5.402.832

4.680.377

4.238.961

Harga cash, Angsuran bertahap 24 bulan ke developer, dan harga KPR ke-2

Tipe

Harga

Harga

Harga

Keterangan

LB/LT

Tunai

24 bulan

KPR ke-2

 

38/90

249.325.000

298.990.000

286.573.750

 

38/120

283.455.250

339.946.300

325.823.538

Lavender, habis

42/120

302.281.750

362.538.100

347.474.013

 

42/144

330.278.950

396.134.740

371.438.819

Rafflesia, Habis

42/160

354.487.750

425.185.300

407.510.913

Lavender, habis

42/136

320.946.550

384.935.860

368.938.533

 

48/150

390.985.750

468.982.900

449.483.613

Rafflesia

48/150G

399.648.250

479.377.900

459.445.488

 

Simulasi modal pertama = DP + biaya KPR (lihat promo)  dengan asumsi bunga 9.75% dp 60%

Tipe

Harga

DP 30%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-2

bea KPR

DP+ bea kpr

38/90

286.573.750

85.972.125

200.601.625

10.030.081

96.002.206

38/120

325.823.538

97.747.061

228.076.477

11.403.824

109.150.885

42/120

347.474.013

104.242.204

243.231.809

12.161.590

116.403.794

42/144

371.438.819

111.431.646

260.007.173

13.000.359

124.432.004

42/160

407.510.913

122.253.274

285.257.639

14.262.882

136.516.156

42/136

368.938.533

110.681.560

258.256.973

12.912.849

123.594.409

48/150

449.483.613

134.845.084

314.638.529

15.731.926

150.577.010

48/150G

459.445.488

137.833.646

321.611.841

16.080.592

153.914.238

Simulasi angsuran dengan asumsi bunga 9.75% dp 30%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 10.75%)

LB/LT

5th

8th

10th

15th

20th

38/90

200.601.625

4.213.008

2.991.148

2.595.736

2.248.640

2.036.566

38/120

228.076.477

4.790.031

3.400.823

2.951.254

2.556.619

2.315.498

42/120

243.231.809

5.108.321

3.626.802

3.147.360

2.726.502

2.469.360

42/144

260.007.173

5.460.635

3.876.938

3.364.429

2.914.545

2.639.668

42/160

285.257.639

5.990.941

4.253.445

3.691.164

3.197.590

2.896.018

42/136

258.256.973

5.423.877

3.850.841

3.341.782

2.894.926

2.621.900

48/150

314.638.529

6.607.995

4.691.540

4.071.346

3.526.934

3.194.301

48/150G

321.611.841

6.754.447

4.795.518

4.161.579

3.605.101

3.265.097

 

Harga Maret 2014 Bukit Lavender

 

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR ke-1

38/90

242.434.500

272.738.813

266.677.950

38/120

275.698.500

275.698.500

310.160.813

42/120

294.178.500

330.950.813

323.596.350

42/160

345.229.500

388.383.188

379.752.450

48/150 (G)

390.159.000

438.928.875

429.174.900

 

 Modal Pertama = DP + Biaya KPR (lihat promo gratis biaya KPR)

 

Tipe

Harga

DP 5%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

bea surat2

DP+ bea kpr

38/90

266.677.950

13.333.898

253.344.053

12.667.203

sdh

26.001.100

38/120

310.160.813

15.508.041

294.652.772

14.732.639

sdh

30.240.679

42/120

323.596.350

16.179.818

307.416.533

15.370.827

sdh

31.550.644

42/160

379.752.450

18.987.623

360.764.828

18.038.241

sdh

37.025.864

48/150 (G)

429.174.900

21.458.745

407.716.155

20.385.808

sdh

41.844.553

 

  Angsuran dengan asumsi bunga 9.75% DP 5%

 

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9,75%)

LB/LT

5th

8th

10th

15th

38/90

253.344.053

5.351.701

3.810.853

3.312.986

2.683.832

38/120

294.652.772

6.224.317

4.432.227

3.853.181

3.121.441

42/120

307.416.533

6.493.942

4.624.222

4.020.093

3.256.656

42/160

360.764.828

7.620.884

5.426.698

4.717.730

3.821.808

48/150 (G)

407.716.155

8.612.695

6.132.949

5.331.714

4.319.193

 

 

 

Harga Desember 2013 Bukit Lavender

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR ke-1

38/90

237,063,750

266,696,719

260,770,125

38/120

269,634,750

303,339,094

296,598,225

42/120

287,768,250

323,739,281

316,545,075

42/160

337,895,250

380,132,156

371,684,775

48/150

381,669,750

429,378,469

419,836,725

Modal Pertama = DP  + Biaya KPR (lihat promo, gratis biaya kpr jika akad maks 2 bulan sejak booking, hanya bayar asuransi jiwa)­

Tipe

Harga

DP 10%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

DP+ bea kpr

38/90

260,770,125

26,077,013

234,693,113

11,734,656

37,811,668

38/120

296,598,225

29,659,823

266,938,403

13,346,920

43,006,743

42/120

316,545,075

31,654,508

284,890,568

14,244,528

45,899,036

42/160

371,684,775

37,168,478

334,516,298

16,725,815

53,894,292

48/150

419,836,725

41,983,673

377,853,053

18,892,653

60,876,325

Angsuran KPR dengan asumsi bunga 9%

Tipe

Harga

DP 10%

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%)

LB/LT

KPR ke-1

5th

8th

10th

15th

38/90

260,770,125

26,077,013

234,693,113

4,871,843

3,438,302

2,972,993

2,380,414

38/120

296,598,225

29,659,823

266,938,403

5,541,202

3,910,702

3,381,463

2,707,467

42/120

316,545,075

31,654,508

284,890,568

5,913,860

4,173,705

3,608,873

2,889,550

42/160

371,684,775

37,168,478

334,516,298

6,944,008

4,900,732

4,237,511

3,392,887

48/150

419,836,725

41,983,673

377,853,053

7,843,608

5,535,624

4,786,483

3,832,437

Harga Angsuran24 bulan dan KPR Ke-2

Harga Angsuran 24 bln ke Developer dan KPR ke-2 jika masih punya hutang KPR rumaah lain

Tipe

Harga

Harga

Harga

LB/LT

Tunai

24 bulan

KPR ke-2

38/90

237,063,750

284,476,500

272,623,313

38/120

269,634,750

323,561,700

310,079,963

42/120

287,768,250

345,321,900

330,933,488

42/160

337,895,250

405,474,300

388,579,538

48/150

381,669,750

458,003,700

438,920,213

Modal Pertama = DP  + Biaya KPR (lihat promo, gratis biaya kpr jika akad maks 2 bulan sejak booking, hanya bayar asuransi jiwa)

Tipe

Harga

DP 30%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-2

bea KPR

DP+ bea kpr

38/90

272,623,313

81,786,994

190,836,319

9,541,816

91,328,810

38/120

310,079,963

93,023,989

217,055,974

10,852,799

103,876,788

42/120

330,933,488

99,280,046

231,653,442

11,582,672

110,862,718

42/160

388,579,538

116,573,861

272,005,677

13,600,284

130,174,145

48/150

438,920,213

131,676,064

307,244,149

15,362,207

147,038,271

 Angsuran KPR dengan asumsi bunga 9%

Tipe

Harga

DP 30%

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%)

LB/LT

KPR ke-2

5th

8th

10th

15th

38/90

272,623,313

81,786,994

190,836,319

3,961,448

2,795,791

2,417,434

1,935,589

38/120

310,079,963

93,023,989

217,055,974

4,505,725

3,179,914

2,749,573

2,201,526

42/120

330,933,488

99,280,046

231,653,442

4,808,744

3,393,770

2,934,488

2,349,583

42/160

388,579,538

116,573,861

272,005,677

5,646,390

3,984,938

3,445,653

2,758,863

48/150

438,920,213

131,676,064

307,244,149

6,377,883

4,501,189

3,892,039

3,116,275

 Stok 1 Desember

Blok

LT

LB

Kluster

AC.03/05

90

38

LAVENDER 1

AC.03/08

206

38

LAVENDER 1

AC.03/15

90

38

LAVENDER 1

AC.05/01

173

38

LAVENDER 1

AC.16/06

90

38

LAVENDER 1

AC.16/08

206

38

LAVENDER 1

AC.17/01

142

38

LAVENDER 1

AC.17/02

210

38

LAVENDER 1A

AC.17/03

90

38

LAVENDER 1

AC.17/05

90

38

LAVENDER 1

AC.17/09

90

38

LAVENDER 1

AC.17/10

120

38

LAVENDER 1A

AC.17/18

210

38

LAVENDER 1A

AC.18/02

120

38

LAVENDER 1A

AC.02/01

238

42

LAVENDER 2

AC.02/02

259

42

LAVENDER 2

AC.02/08

156

42

LAVENDER 2

AC.02/10

165

42

LAVENDER 2

AC.02/12

175

42

LAVENDER 2

AC.02/16

323

42

LAVENDER 2

AC.06/01

306

42

LAVENDER 2A

AC.06/02

217

42

LAVENDER 2

AC.06/07

160

42

LAVENDER 2A

AC.06/08

217

42

LAVENDER 2

AC.06/09

160

42

LAVENDER 2A

AC.06/11

160

42

LAVENDER 2A

AC.07/01

211

42

LAVENDER 2

AC.07/02

229

42

LAVENDER 2

AC.07/29

120

42

LAVENDER 2

AC.07/39

211

42

LAVENDER 2

AC.09/01

182

42

LAVENDER 2

AC.09/07

120

42

LAVENDER 2

AC.09/12

120

42

LAVENDER 2

AC.09/21

191

42

LAVENDER 2

AC.10/01

228

42

LAVENDER 2A

AC.10/07

160

42

LAVENDER 2A

AC.10/20

337

42

LAVENDER 2A

AC.12/01

195

42

LAVENDER 2

AC.12/06

120

42

LAVENDER 2

AC.12/07

120

42

LAVENDER 2

AC.12/08

120

42

LAVENDER 2

AC.12/09

120

42

LAVENDER 2

AC.12/10

120

42

LAVENDER 2

AC.12/11

120

42

LAVENDER 2

AC.12/12

120

42

LAVENDER 2

AC.12/16

195

42

LAVENDER 2

AC.08/06

150

48

LAVENDER 3

AC.08/10

150

48

LAVENDER 3

AC.08/12

150

48

LAVENDER 3

AC.08/16

150

48

LAVENDER 3

AC.08/20

150

48

LAVENDER 3

AC.08/26

150

48

LAVENDER 3

AC.08/28

150

48

LAVENDER 3

AC.08/30

150

48

LAVENDER 3

AC.08/32

150

48

LAVENDER 3

AC.08/36

150

48

LAVENDER 3

AC.08/38

150

48

LAVENDER 3

Lokasi Stok

 

Harga 11 Oktober 2013

 

Harga Cash, Cicilan 12 Bulan, dan KPR ke-1

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR ke-1

38/90

231,693,000

260,654,625

254,862,300

38/223

375,906,300

422,533,650

413,208,180

38/173

332,775,300

362,762,400

354,765,180

38/185

335,527,500

377,107,500

368,791,500

38/142

289,935,700

325,704,225

318,530,520

38/206

357,842,100

402,211,425

393,337,560

38/223

375,906,300

422,533,650

413,208,180

38/120

263,571,000

296,517,375

289,928,100

42/120

281,358,000

316,527,750

309,493,800

42/217

390,118,575

438,522,459

428,841,693

42/221

383,569,725

431,155,003

421,637,948

42/229

403,216,275

453,257,372

443,249,153

42/286

475,340,250

534,396,844

522,585,525

42/306

497,862,750

559,734,656

547,360,275

42/144

307,553,400

345,997,575

338,308,740

42/160

330,561,000

371,881,125

363,617,100

48/150

364,518,000

410,082,750

400,969,800

48/150 (G)

373,180,500

419,828,063

410,498,550

48/208 (G)

 

 

490,759,500

48/242

 

 

520,743,300

48/198

 

 

477,419,250

DP minimal 10%  dengan BCA

Tipe

Harga

DP 10%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

DP+ bea kpr

38/90

254,862,300

25,486,230

229,376,070

11,468,804

36,955,034

38/223

413,208,180

41,320,818

371,887,362

18,594,368

59,915,186

38/173

354,765,180

35,476,518

319,288,662

15,964,433

51,440,951

38/185

368,791,500

36,879,150

331,912,350

16,595,618

53,474,768

38/142

318,530,520

31,853,052

286,677,468

14,333,873

46,186,925

38/206

393,337,560

39,333,756

354,003,804

17,700,190

57,033,946

38/223

413,208,180

41,320,818

371,887,362

18,594,368

59,915,186

38/120

289,928,100

28,992,810

260,935,290

13,046,765

42,039,575

42/120

309,493,800

30,949,380

278,544,420

13,927,221

44,876,601

42/217

428,841,693

42,884,169

385,957,524

19,297,876

62,182,045

42/221

421,637,948

42,163,795

379,474,153

18,973,708

61,137,502

42/229

443,249,153

44,324,915

398,924,238

19,946,212

64,271,127

42/286

522,585,525

52,258,553

470,326,973

23,516,349

75,774,901

42/306

547,360,275

54,736,028

492,624,248

24,631,212

79,367,240

42/144

338,308,740

33,830,874

304,477,866

15,223,893

49,054,767

42/160

363,617,100

36,361,710

327,255,390

16,362,770

52,724,480

48/150

400,969,800

40,096,980

360,872,820

18,043,641

58,140,621

48/150 (G)

410,498,550

41,049,855

369,448,695

18,472,435

59,522,290

48/208 (G)

490,759,500

49,075,950

441,683,550

22,084,178

71,160,128

48/242

520,743,300

52,074,330

468,668,970

23,433,449

75,507,779

48/198

477,419,250

47,741,925

429,677,325

21,483,866

69,225,791

Estimasi Angsuran dengan bunga 9%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%)

LB/LT

5th

8th

10th

15th

38/90

229,376,070

4,761,470

3,360,406

2,905,639

2,326,485

38/223

371,887,362

7,719,770

5,448,225

4,710,912

3,771,929

38/173

319,288,662

6,627,907

4,677,644

4,044,614

3,238,438

38/185

331,912,350

6,889,954

4,862,583

4,204,525

3,366,476

38/142

286,677,468

5,950,953

4,199,883

3,631,509

2,907,674

38/206

354,003,804

7,348,537

5,186,228

4,484,371

3,590,542

38/223

371,887,362

7,719,770

5,448,225

4,710,912

3,771,929

38/120

260,935,290

5,416,587

3,822,755

3,305,418

2,646,579

42/120

278,544,420

5,782,124

4,080,732

3,528,483

2,825,183

42/217

385,957,524

8,011,843

5,654,356

4,889,147

3,914,638

42/221

379,474,153

7,877,259

5,559,373

4,807,018

3,848,880

42/229

398,924,238

8,281,011

5,844,321

5,053,404

4,046,155

42/286

470,326,973

9,763,214

6,890,386

5,957,903

4,770,369

42/306

492,624,248

10,226,069

7,217,045

6,240,356

4,996,523

42/144

304,477,866

6,320,460

4,460,663

3,856,997

3,088,217

42/160

327,255,390

6,793,284

4,794,358

4,145,533

3,319,242

48/150

360,872,820

7,491,126

5,286,860

4,571,384

3,660,212

48/150 (G)

369,448,695

7,669,147

5,412,498

4,680,020

3,747,195

48/208 (G)

441,683,550

9,168,624

6,470,754

5,595,061

4,479,849

48/242

468,668,970

9,728,797

6,866,096

5,936,900

4,753,553

48/198

429,677,325

8,919,395

6,294,860

5,442,971

4,358,074

HARGA KPR Ke-2, Jika masih punya hutang KPR (rumah, kios, apartemen, ruko) , sesuai aturan BI

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR ke-2

38/90

231,693,000

260,654,625

266,116,950

38/120

263,571,000

296,517,375

303,106,650

42/120

281,358,000

316,527,750

323,561,700

42/160

330,561,000

371,881,125

380,145,150

48/150

364,518,000

410,082,750

429,157,575

DP rumah KPR ke-2, jika luas bangunan di bawah 70m, maka DP minimal harus 30%, Boleh dicicil 3x dalam 3 bulan.

Tipe

Harga

Harga

Harga

DP 30%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

Tunai

12 bulan

KPR ke-2

bea KPR

DP+ bea kpr

38/90

231,693,000

260,654,625

266,116,950

79,835,085

186,281,865

9,314,093

89,149,178

38/120

263,571,000

296,517,375

303,106,650

90,931,995

212,174,655

10,608,733

101,540,728

42/120

281,358,000

316,527,750

323,561,700

97,068,510

226,493,190

11,324,660

108,393,170

42/160

330,561,000

371,881,125

380,145,150

114,043,545

266,101,605

13,305,080

127,348,625

48/150

364,518,000

410,082,750

429,157,575

128,747,273

300,410,303

15,020,515

143,767,788

Estimasi angsuran. Berkas dan prsoes KPR dilakukan setelah rumah jadi sekitar 1 tahun yang akan datang

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%)

LB/LT

5th

8th

10th

15th

38/90

186,281,865

3,866,905

2,729,067

2,359,740

1,889,395

38/120

212,174,655

4,404,397

3,108,402

2,687,739

2,152,017

42/120

226,493,190

4,701,626

3,318,171

2,869,120

2,297,245

42/160

266,101,605

5,523,832

3,898,443

3,370,863

2,698,980

48/150

300,410,303

6,236,024

4,401,072

3,805,471

3,046,961

 
Update Harga Baru, kunjungi Harga Baru CitraIndah  2013
Info unit yang tersedia, kunjungi INFO STOK
 
Bca juga tautan berikut:

Harga 1 September 2013

Tipe

Harga

Harga

Harga

Keterangan

LB/LT

Tunai

12 bulan

KPR

 

38/90

231.693.000

260.654.625

254.862.300

 

38/120

263.571.000

296.517.375

289.928.100

 

42/120

281.358.000

316.527.750

309.493.800

 

42/144

307.553.400

345.997.575

338.308.740

Rafflesia

42/160

330.561.000

371.881.125

363.617.100

 

48/150

364.518.000

410.082.750

400.969.800

Rafflesia

48/150 (G)

373.180.500

419.828.063

410.498.550

dpn taman

Modal Pertama = (DP + Biaya KPR). Lihat Promo free biaya KPR.

Tipe

Harga

dp 5%

PLAFON KPR

Estimasi

Modal Pertama

Keterangan

LB/LT

KPR

bea KPR

DP+ bea kpr

 

38/90

254.862.300

12.743.115

242.119.185

12.105.959

24.849.074

 

38/120

289.928.100

14.496.405

275.431.695

13.771.585

28.267.990

 

42/120

309.493.800

15.474.690

294.019.110

14.700.956

30.175.646

 

42/144

338.308.740

16.915.437

321.393.303

16.069.665

32.985.102

Rafflesia

42/160

363.617.100

18.180.855

345.436.245

17.271.812

35.452.667

 

48/150

400.969.800

20.048.490

380.921.310

19.046.066

39.094.556

Rafflesia

48/150 (G)

410.498.550

20.524.928

389.973.623

19.498.681

40.023.609

dpn taman

Angsuran dg asumsi bunga 8.5%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 8,5%)

Keterangan

LB/LT

5th

8th

10th

15th

 

38/90

242.119.185

4.967.446

3.484.610

3.001.931

2.384.243

 

38/120

275.431.695

5.650.903

3.964.048

3.414.959

2.712.285

 

42/120

294.019.110

6.032.252

4.231.561

3.645.416

2.895.322

 

42/144

321.393.303

6.593.876

4.625.534

3.984.817

3.164.887

Rafflesia

42/160

345.436.245

7.087.154

4.971.563

4.282.915

3.401.647

 

48/150

380.921.310

7.815.184

5.482.268

4.722.879

3.751.083

Rafflesia

48/150 (G)

389.973.623

8.000.906

5.612.551

4.835.115

3.840.225

dpn taman

 

Harga 1 Agustus 2013

 

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR

38/90

226,765,250

255,142,156

249,466,775

42/120

274,871,000

309,261,125

302,383,100

42/160

321,071,000

361,236,125

353,203,100

Modal Pertama = DP + Biaya KPR. Promo: Free biaya KPR tdk termasuk as jiwa, maks akad 2 bln

Tipe

Harga

dp 5%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

LB/LT

KPR

bea KPR

bea surat2

DP+ bea kpr

38/90

249,466,775

12,473,339

236,993,436

11,849,672

sdh termasuk

24,323,011

42/120

302,383,100

15,119,155

287,263,945

14,363,197

sdh termasuk

29,482,352

42/160

353,203,100

17,660,155

335,542,945

16,777,147

sdh termasuk

34,437,302

Angsuran dengan asumsi bunga 7.5%, dp 5%,

Tipe

Harga

 Angsuran KPR/bln (Bunga 7,5%)

LB/LT