Gardenia 38/120

Gardenia 38/120

Gardenia 38/120

HARGA JANUARI 2013

Kluster Bukit GARDENIA & RAVENIA, Rumah Sederhana, Rangka Atap Baja Ringan

 

Tipe

Harga

Harga

Harga

Keterangan

LB/LT

Tunai

12 bulan

KPR

 

36/72

93.250.500

102.650.550

99.360.533

-  PPN

36/72

102.160.500

112.451.550

109.878.788

+ PPN

36/90

132.306.000

145.611.600

142.285.200

 

38/120

193.925.250

213.392.775

208.525.894

 

47/150

252.685.875

278.029.463

271.693.566

dalam

47/150l

270.732.750

297.881.025

291.093.956

luar

DP + Biaya KPR = Modal Pertama

Tipe

Harga

dp 5%

PLAFON KPR

Estimasi

estimasi

Modal

Keterangan

LB/LT

KPR

bea KPR

bea surat2

DP+ bea kpr

 

36/72

99.360.533

4.968.027

94.392.506

4.719.625

sdh

9.687.652

-  PPN

36/72

109.878.788

5.493.939

104.384.849

5.219.242

sdh

10.713.182

+ PPN

36/90

142.285.200

7.114.260

135.170.940

6.758.547

sdh

13.872.807

 

38/120

208.525.894

10.426.295

198.099.599

9.904.980

sdh

20.331.275

 

47/150

271.693.566

13.584.678

258.108.888

12.905.444

sdh

26.490.123

dalam

47/150l

291.093.956

14.554.698

276.539.258

13.826.963

sdh

28.381.661

luar

Asumsi bunga 7,5% dengan Dp 5%

Tipe

Harga

 Angsuran KPR/bln (Bunga 7,5%)

LB/LT

KPR

5th

8th

10th

15th

36/72

99.360.533

1.891.432

1.310.533

1.120.456

875.030

36/72

109.878.788

2.091.658

1.449.266

1.239.067

967.660

36/90

142.285.200

2.708.548

1.876.696

1.604.503

1.253.051

38/120

208.525.894

3.969.510

2.750.389

2.351.477

1.836.408

47/150

271.693.566

5.171.973

3.583.550

3.063.798

2.392.701

47/150l

291.093.956

5.541.279

3.839.435

3.282.570

2.563.553

 

 

Copyright ©2018 citraindahciputra.net - Design by Top 10 Binary Options
ftgm Instagram

Alamat:

 

Lokasi: